Loading...
XKRX
095340
Market cap676mUSD
Jun 05, Last price  
55,200.00KRW
1D
6.98%
1Q
-12.66%
Jan 2017
244.93%
IPO
475.83%
Name

ISC Co Ltd

Chart & Performance

D1W1MN
P/E
16.83
P/S
5.27
EPS
3,279.85
Div Yield, %
Shrs. gr., 5y
8.23%
Rev. gr., 5y
14.75%
Revenues
174.48b
+24.43%
87,678,824,290121,769,458,610144,669,824,210178,871,264,560140,221,939,900174,480,093,980
Net income
54.66b
+314.03%
4,365,711,2706,299,527,24030,247,475,06043,955,374,82013,202,989,74054,663,931,460
CFO
50.67b
+126.43%
11,936,619,91024,756,782,54039,254,158,33065,415,841,49022,378,623,63050,672,432,870
Dividend
Dec 27, 2023600 KRW/sh
Earnings
Aug 12, 2025

Profile

IPO date
Oct 01, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
174,480,094
24.43%
140,221,940
-21.61%
178,871,265
23.64%
Cost of revenue
110,009,463
123,072,324
101,281,443
Unusual Expense (Income)
NOPBT
64,470,631
17,149,616
77,589,822
NOPBT Margin
36.95%
12.23%
43.38%
Operating Taxes
14,686,321
3,979,712
18,190,947
Tax Rate
22.78%
23.21%
23.45%
NOPAT
49,784,310
13,169,904
59,398,875
Net income
54,663,931
314.03%
13,202,990
-69.96%
43,955,375
45.32%
Dividends
(4,092,838)
(9,999,963)
(3,162,330)
Dividend yield
0.27%
0.71%
0.57%
Proceeds from repurchase of equity
199,803,535
BB yield
-14.12%
Debt
Debt current
20,163,641
40,068,055
33,415,525
Long-term debt
670,482
4,181,477
6,607,299
Deferred revenue
10
2,910,618
Other long-term liabilities
4,313,692
3,771,040
20
Net debt
(27,333,820)
(255,414,030)
(26,494,065)
Cash flow
Cash from operating activities
50,672,433
22,378,624
65,415,841
CAPEX
(11,378,897)
(14,523,674)
(20,123,322)
Cash from investing activities
(251,869,254)
(1,629,910)
(75,883,242)
Cash from financing activities
(27,006,085)
193,733,028
14,397,933
FCF
39,414,712
34,618,310
53,792,274
Balance
Cash
346,641,475
320,284,533
106,941,710
Long term investments
(298,473,531)
(20,620,971)
(40,424,820)
Excess cash
39,443,939
292,652,465
57,573,327
Stockholders' equity
232,992,206
175,626,804
179,518,125
Invested Capital
508,477,407
345,206,512
235,110,557
ROIC
11.66%
4.54%
28.93%
ROCE
11.71%
3.28%
26.47%
EV
Common stock shares outstanding
20,765
17,624
17,745
Price
72,100.00
-10.21%
80,300.00
156.14%
31,350.00
-11.32%
Market cap
1,497,184,114
5.79%
1,415,191,542
154.39%
556,318,541
7.28%
EV
1,470,203,318
1,159,901,374
541,181,052
EBITDA
74,327,935
25,846,224
91,296,807
EV/EBITDA
19.78
44.88
5.93
Interest
1,586,949
2,127,282
96,612
Interest/NOPBT
2.46%
12.40%
0.12%