Loading...
XKRX
093240
Market cap100mUSD
Jul 08, Last price  
3,635.00KRW
1D
13.42%
1Q
21.78%
Jan 2017
-31.96%
IPO
6.09%
Name

Hyungji Elite Inc

Chart & Performance

D1W1MN
P/E
21.73
P/S
1.04
EPS
167.30
Div Yield, %
Shrs. gr., 5y
9.22%
Rev. gr., 5y
-3.00%
Revenues
132.75b
+40.50%
52,194,317,00097,434,951,00082,319,756,00086,950,716,000100,090,195,98099,253,025,00091,602,615,64085,394,315,630156,048,665,030174,145,484,030166,185,122,110154,606,407,760147,887,560,430135,281,634,690137,271,368,71094,485,977,330132,748,313,780
Net income
6.37b
+218.93%
3,364,542,0004,362,118,0004,650,723,0005,191,025,0003,773,669,6103,089,288,3502,505,094,02023,513,444,290-23,787,584,890-9,823,369,880-6,132,793,640-9,579,755,190-1,269,842,460-745,017,1108,087,711,3601,997,825,3006,371,640,650
CFO
3.15b
P
8,654,055,000573,648,000-1,386,325,0004,143,872,0004,691,771,05010,369,948,0601,184,873,550-28,314,188,060-28,535,424,540-17,075,514,8203,317,980,0003,173,229,3308,807,739,52013,542,152,00010,578,221,480-12,002,506,7803,148,106,600
Dividend
Jun 27, 2013107.886131 KRW/sh

Profile

hyungji Elite Co., Ltd. engages in the production and sale of school uniforms primarily under the Elite brand in South Korea. It also produces and supplies corporate uniforms for the Samsung Group. In addition, the company provides shoes/handbags/accessories under the Young Age, Portfolio, Esquire, and Sonobi brands; and clothing for women under the RAGELLO brand. Further, it engages in sewing trading business. The company was formerly known as Elite Basic Inc. and changed its name to hyungji Elite Co., Ltd. in October 2015. hyungji Elite Co., Ltd. was founded in 1969 and is based in Incheon, South Korea.
IPO date
Sep 28, 2009
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
132,748,314
40.50%
94,485,977
-31.17%
Cost of revenue
117,543,183
84,068,784
Unusual Expense (Income)
NOPBT
15,205,131
10,417,193
NOPBT Margin
11.45%
11.03%
Operating Taxes
956,710
(1,826,761)
Tax Rate
6.29%
NOPAT
14,248,421
12,243,954
Net income
6,371,641
218.93%
1,997,825
-75.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,215,912
15,397,671
Long-term debt
23,973,757
20,579,660
Deferred revenue
323,352
255,384
Other long-term liabilities
419,346
10
Net debt
7,193,751
7,305,639
Cash flow
Cash from operating activities
3,148,107
(12,002,507)
CAPEX
(166,352)
(309,393)
Cash from investing activities
1,108,000
(4,570,593)
Cash from financing activities
4,495,434
383,003
FCF
11,483,904
18,087
Balance
Cash
22,398,631
13,324,565
Long term investments
16,597,288
15,347,127
Excess cash
32,358,502
23,947,393
Stockholders' equity
34,660,704
31,260,663
Invested Capital
81,796,902
73,589,339
ROIC
18.34%
17.11%
ROCE
13.32%
10.02%
EV
Common stock shares outstanding
35,937
30,850
Price
1,132.00
-24.78%
1,505.00
-3.22%
Market cap
40,681,036
-12.38%
46,429,936
-3.22%
EV
47,767,637
53,624,878
EBITDA
17,668,479
12,678,771
EV/EBITDA
2.70
4.23
Interest
1,665,581
2,168,778
Interest/NOPBT
10.95%
20.82%