Loading...
XKRX093240
Market cap53mUSD
Jan 24, Last price  
2,170.00KRW
1D
8.23%
1Q
56.12%
Jan 2017
-59.38%
IPO
-36.67%
Name

Hyungji Elite Inc

Chart & Performance

D1W1MN
XKRX:093240 chart
P/E
11.97
P/S
0.57
EPS
181.27
Div Yield, %
—
Shrs. gr., 5y
9.22%
Rev. gr., 5y
-3.00%
Revenues
132.75b
+40.50%
52,194,317,00097,434,951,00082,319,756,00086,950,716,000100,090,195,98099,253,025,00091,602,615,64085,394,315,630156,048,665,030174,145,484,030166,185,122,110154,606,407,760147,887,560,430135,281,634,690137,271,368,71094,485,977,330132,748,313,780
Net income
6.37b
+218.93%
3,364,542,0004,362,118,0004,650,723,0005,191,025,0003,773,669,6103,089,288,3502,505,094,02023,513,444,290-23,787,584,890-9,823,369,880-6,132,793,640-9,579,755,190-1,269,842,460-745,017,1108,087,711,3601,997,825,3006,371,640,650
CFO
3.15b
P
8,654,055,000573,648,000-1,386,325,0004,143,872,0004,691,771,05010,369,948,0601,184,873,550-28,314,188,060-28,535,424,540-17,075,514,8203,317,980,0003,173,229,3308,807,739,52013,542,152,00010,578,221,480-12,002,506,7803,148,106,600
Dividend
Jun 27, 2013107.886131 KRW/sh

Profile

hyungji Elite Co., Ltd. engages in the production and sale of school uniforms primarily under the Elite brand in South Korea. It also produces and supplies corporate uniforms for the Samsung Group. In addition, the company provides shoes/handbags/accessories under the Young Age, Portfolio, Esquire, and Sonobi brands; and clothing for women under the RAGELLO brand. Further, it engages in sewing trading business. The company was formerly known as Elite Basic Inc. and changed its name to hyungji Elite Co., Ltd. in October 2015. hyungji Elite Co., Ltd. was founded in 1969 and is based in Incheon, South Korea.
URL
https://www.hyungji-elite.com/
IPO date
Sep 28, 2009
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
132,748,314
40.50%
94,485,977
-31.17%
137,271,369
1.47%
Cost of revenue
117,543,183
84,068,784
123,905,072
Unusual Expense (Income)
NOPBT
15,205,131
10,417,193
13,366,296
NOPBT Margin
11.45%
11.03%
9.74%
Operating Taxes
956,710
(1,826,761)
209,205
Tax Rate
6.29%
1.57%
NOPAT
14,248,421
12,243,954
13,157,091
Net income
6,371,641
218.93%
1,997,825
-75.30%
8,087,711
-1,185.57%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,215,912
15,397,671
15,592,086
Long-term debt
23,973,757
20,579,660
24,582,084
Deferred revenue
323,352
255,384
503,595
Other long-term liabilities
419,346
10
10
Net debt
7,193,751
7,305,639
(1,211,873)
Cash flow
Cash from operating activities
3,148,107
(12,002,507)
10,578,221
CAPEX
(166,352)
(309,393)
(1,507,168)
Cash from investing activities
1,108,000
(4,570,593)
(12,211,586)
Cash from financing activities
4,495,434
383,003
(6,863,610)
FCF
11,483,904
18,087
23,558,769
Balance
Cash
22,398,631
13,324,565
29,529,969
Long term investments
16,597,288
15,347,127
11,856,075
Excess cash
32,358,502
23,947,393
34,522,475
Stockholders' equity
34,660,704
31,260,663
29,072,844
Invested Capital
81,796,902
73,589,339
69,557,479
ROIC
18.34%
17.11%
17.35%
ROCE
13.32%
10.02%
13.45%
EV
Common stock shares outstanding
35,937
30,850
30,850
Price
1,132.00
-24.78%
1,505.00
-3.22%
1,555.00
-72.18%
Market cap
40,681,036
-12.38%
46,429,936
-3.22%
47,972,459
-72.18%
EV
47,767,637
53,624,878
46,643,648
EBITDA
17,668,479
12,678,771
15,715,100
EV/EBITDA
2.70
4.23
2.97
Interest
1,665,581
2,168,778
1,732,074
Interest/NOPBT
10.95%
20.82%
12.96%