Loading...
XKRX092440
Market cap49mUSD
Jan 10, Last price  
2,510.00KRW
1D
-0.99%
1Q
-4.74%
Jan 2017
-48.72%
IPO
-53.30%
Name

Kishin Corp

Chart & Performance

D1W1MN
XKRX:092440 chart
P/E
42.73
P/S
0.53
EPS
58.74
Div Yield, %
5.98%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
2.99%
Revenues
137.86b
-4.56%
57,691,766,00070,858,321,00087,303,513,00095,564,020,00096,910,659,000100,588,757,030113,782,280,470119,141,847,330122,691,700,640112,914,454,660107,804,655,120106,415,943,550118,992,210,080124,649,549,540128,459,666,430131,329,892,500144,440,857,400137,860,488,670
Net income
1.72b
-60.83%
11,079,218,00012,160,874,00011,117,749,00015,963,465,00017,233,946,00013,060,308,00018,478,142,00020,287,380,00018,539,833,0007,413,521,000293,247,0008,734,548,00015,063,123,0008,687,792,8409,775,236,5208,494,259,1204,378,917,2101,715,138,867
CFO
9.87b
P
19,497,281,00013,344,211,0008,213,861,00027,266,917,00021,322,872,00017,496,546,95026,401,995,04026,241,798,73017,926,403,35016,951,346,49017,772,885,2907,326,063,8209,646,721,69014,913,082,59017,158,256,0802,096,772,160-5,538,969,9209,866,315,520
Dividend
Mar 28, 2024120 KRW/sh
Earnings
Feb 11, 2025

Profile

Kishin Corporation, together with its subsidiaries, provides mold bases, die sets, and precision plates in South Korea. The company offers mold base for plastic injection. Kishin Corporation was founded in 1975 and is headquartered in Incheon, South Korea.
URL
http://www.kishin.com/
IPO date
Oct 30, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
137,860,489
-4.56%
144,440,857
9.98%
131,329,892
2.23%
Cost of revenue
134,647,758
126,407,824
111,317,206
Unusual Expense (Income)
NOPBT
3,212,731
18,033,033
20,012,687
NOPBT Margin
2.33%
12.48%
15.24%
Operating Taxes
1,327,871
2,177,479
2,202,454
Tax Rate
41.33%
12.07%
11.01%
NOPAT
1,884,860
15,855,554
17,810,233
Net income
1,715,139
-60.83%
4,378,917
-48.45%
8,494,259
-13.10%
Dividends
(4,380,000)
(4,380,000)
(4,380,000)
Dividend yield
4.98%
4.26%
3.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
315,035
286,262
779,086
Long-term debt
1,970,219
2,130,488
1,486,110
Deferred revenue
5
(1,083,392)
(1,057,610)
Other long-term liabilities
105,767
160,934
119,199
Net debt
(53,869,762)
(32,384,100)
(21,241,268)
Cash flow
Cash from operating activities
9,866,316
(5,538,970)
2,096,772
CAPEX
(4,555,480)
(9,136,690)
(16,164,220)
Cash from investing activities
(481,738)
8,774,712
(17,679,786)
Cash from financing activities
(4,639,067)
(5,098,041)
(4,628,951)
FCF
2,368,088
(5,211,482)
(4,209,613)
Balance
Cash
32,120,385
31,613,418
63,760,641
Long term investments
24,034,631
3,187,432
(40,254,176)
Excess cash
49,261,992
27,578,807
16,939,970
Stockholders' equity
186,734,448
270,115,880
269,196,937
Invested Capital
201,271,059
222,882,794
232,194,440
ROIC
0.89%
6.97%
8.16%
ROCE
1.28%
7.17%
8.00%
EV
Common stock shares outstanding
29,200
29,200
29,200
Price
3,010.00
-14.49%
3,520.00
-23.31%
4,590.00
-23.37%
Market cap
87,892,000
-14.49%
102,784,000
-23.31%
134,028,000
-23.37%
EV
34,022,238
70,399,900
112,786,732
EBITDA
8,574,525
23,247,182
25,558,601
EV/EBITDA
3.97
3.03
4.41
Interest
72,102
70,446
57,229
Interest/NOPBT
2.24%
0.39%
0.29%