XKRX092230
Market cap141mUSD
Jan 07, Last price
52,200.00KRW
1D
0.00%
1Q
-7.45%
Jan 2017
-20.67%
IPO
61.36%
Name
KPX Holdings Co Ltd
Chart & Performance
Profile
KPX Holdings Co.,Ltd., through its subsidiaries, engages in chemical, construction, and freight transportation businesses. It supplies polymer polyol and PU systems for furniture, shoes, textile, automobile, appliances, construction, container, and other industries; and produces pharmaceutical API and intermediates, and fine chemical products. The company also operates tank terminals; handles and stores liquid freight; leases real estate properties; and constructs and rents buildings. KPX Holdings Co.,Ltd. was founded in 2006 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,207,010,160 -2.70% | 1,240,447,445 0.14% | |||||||
Cost of revenue | 1,099,382,153 | 1,146,781,750 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 107,628,006 | 93,665,694 | |||||||
NOPBT Margin | 8.92% | 7.55% | |||||||
Operating Taxes | 40,894,446 | 9,691,509 | |||||||
Tax Rate | 38.00% | 10.35% | |||||||
NOPAT | 66,733,561 | 83,974,186 | |||||||
Net income | 83,993,489 123.92% | 37,511,313 -54.44% | |||||||
Dividends | (29,269,078) | (28,015,960) | |||||||
Dividend yield | 14.51% | 13.20% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 179,928,827 | 174,985,875 | |||||||
Long-term debt | 50,353,081 | 43,002,126 | |||||||
Deferred revenue | 389,170 | 138,064 | |||||||
Other long-term liabilities | 4,755,036 | 3,558,799 | |||||||
Net debt | (718,327,919) | (289,474,537) | |||||||
Cash flow | |||||||||
Cash from operating activities | 78,866,209 | 102,615,006 | |||||||
CAPEX | (73,912,895) | (99,421,095) | |||||||
Cash from investing activities | (26,826,500) | (36,681,824) | |||||||
Cash from financing activities | (41,848,102) | (48,666,654) | |||||||
FCF | 17,620,862 | 12,546,867 | |||||||
Balance | |||||||||
Cash | 429,638,534 | 402,411,563 | |||||||
Long term investments | 518,971,293 | 105,050,975 | |||||||
Excess cash | 888,259,319 | 445,440,166 | |||||||
Stockholders' equity | 1,176,228,099 | 1,384,641,459 | |||||||
Invested Capital | 805,392,465 | 1,110,274,106 | |||||||
ROIC | 6.97% | 7.44% | |||||||
ROCE | 6.21% | 5.93% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,931 | 3,931 | |||||||
Price | 51,300.00 -5.00% | 54,000.00 -14.96% | |||||||
Market cap | 201,671,022 -5.00% | 212,285,286 -16.20% | |||||||
EV | 264,326,893 | 464,811,607 | |||||||
EBITDA | 149,055,026 | 128,501,256 | |||||||
EV/EBITDA | 1.77 | 3.62 | |||||||
Interest | 12,037,686 | 6,712,740 | |||||||
Interest/NOPBT | 11.18% | 7.17% |