Loading...
XKRX
090430
Market cap5.97bUSD
Jul 11, Last price  
132,800.00KRW
1D
-2.78%
1Q
22.17%
Jan 2017
-58.69%
IPO
-86.72%
Name

AmorePacific Corp

Chart & Performance

D1W1MN
XKRX:090430 chart
No data to show
P/E
42.06
P/S
6.42
EPS
3,157.48
Div Yield, %
Shrs. gr., 5y
0.10%
Rev. gr., 5y
-6.99%
Revenues
3.89t
+5.75%
1,463,416,366,0001,678,343,674,0001,940,423,104,0002,252,183,766,0002,554,722,779,5202,849,462,498,5103,100,413,235,7403,874,007,757,7404,766,627,213,3005,645,440,160,7005,123,825,882,0005,277,844,561,8105,580,142,192,5204,432,179,039,3904,863,128,496,7004,134,932,512,1103,673,963,593,1503,885,110,699,180
Net income
593.19b
+229.36%
177,855,984,000170,235,476,000225,877,686,000284,481,232,000327,028,531,000269,616,078,430267,975,302,470379,104,300,640577,523,477,540639,254,633,800394,010,904,450332,195,459,030238,804,191,60021,869,011,690193,680,578,720134,474,812,450180,101,845,360593,187,213,070
CFO
334.51b
-3.94%
225,860,346,000229,338,907,000357,582,829,000364,055,194,000403,013,900,530275,580,852,890426,657,194,550586,111,368,890627,503,451,010676,951,892,000512,563,469,000646,677,307,030718,300,781,000554,358,724,380691,434,410,700151,023,730,340348,227,953,524334,509,652,790
Dividend
Dec 27, 2023910 KRW/sh
Earnings
Aug 04, 2025

Profile

Amorepacific Corporation manufactures and sells beauty, household, and healthcare products worldwide. The company offers skincare products, cleansers, toners and fluids, moisturizers, eye care products, serums, masks, and special care and travel products. It provides anti-ageing, dryness, tone and texture, sun protection, and makeup products. The company was founded in 1945 and is based in Seoul, South Korea.
IPO date
Jun 29, 2006
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,885,110,699
5.75%
3,673,963,593
-11.15%
4,134,932,512
-14.97%
Cost of revenue
2,815,957,355
3,362,361,336
3,110,444,257
Unusual Expense (Income)
NOPBT
1,069,153,344
311,602,257
1,024,488,255
NOPBT Margin
27.52%
8.48%
24.78%
Operating Taxes
19,163,848
106,754,652
95,229,524
Tax Rate
1.79%
34.26%
9.30%
NOPAT
1,049,989,497
204,847,605
929,258,731
Net income
593,187,213
229.36%
180,101,845
33.93%
134,474,812
-30.57%
Dividends
(63,109,816)
(47,045,104)
(68,147,577)
Dividend yield
2.85%
1.86%
2.05%
Proceeds from repurchase of equity
(10,906,787)
(318,965)
(2,484,434)
BB yield
0.49%
0.01%
0.07%
Debt
Debt current
367,459,195
299,455,514
292,419,703
Long-term debt
206,782,205
157,242,299
198,576,589
Deferred revenue
21,024,000
Other long-term liabilities
53,218,501
43,233,236
14,315,941
Net debt
74,867,393
(1,538,126,413)
(242,534,430)
Cash flow
Cash from operating activities
334,509,653
348,227,954
151,023,730
CAPEX
(81,003,511)
(173,557,475)
(134,990,962)
Cash from investing activities
(312,170,665)
(186,166,229)
(68,513,789)
Cash from financing activities
(98,829,602)
(98,619,351)
(154,550,827)
FCF
1,214,008,469
165,388,997
757,316,592
Balance
Cash
754,709,446
1,079,974,262
915,753,078
Long term investments
(255,335,439)
914,849,964
(182,222,357)
Excess cash
305,118,472
1,811,126,047
526,784,096
Stockholders' equity
4,709,117,924
1,983,534,380
3,996,307,717
Invested Capital
5,440,689,465
3,455,215,733
4,583,963,890
ROIC
23.61%
5.10%
20.73%
ROCE
17.66%
5.80%
19.69%
EV
Common stock shares outstanding
68,975
69,021
68,993
Price
32,100.00
-12.30%
36,600.00
-24.22%
48,300.00
-34.02%
Market cap
2,214,105,750
-12.35%
2,526,166,953
-24.19%
3,332,378,757
-33.75%
EV
2,367,888,663
962,757,625
3,075,785,050
EBITDA
1,326,567,344
563,434,257
1,313,106,255
EV/EBITDA
1.78
1.71
2.34
Interest
28,202,624
16,300,375
12,264,000
Interest/NOPBT
2.64%
5.23%
1.20%