Loading...
XKRX090355
Market cap107mUSD
Jan 09, Last price  
12,930.00KRW
1D
0.31%
1Q
-7.04%
Jan 2017
48.91%
IPO
181.30%
Name

NOROO Paint & Coatings Co Ltd

Chart & Performance

D1W1MN
XKRX:090355 chart
P/E
9.28
P/S
0.33
EPS
1,393.33
Div Yield, %
2.18%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
4.89%
Revenues
780.51b
+3.62%
270,504,557,000286,239,148,000273,178,661,000323,598,601,920387,059,408,330418,644,745,470433,477,072,850458,147,571,790461,646,500,640478,935,528,710551,409,798,470614,726,255,940647,452,120,190642,935,196,690730,931,676,420753,255,209,880780,507,251,000
Net income
27.87b
+141.31%
4,765,748,0004,812,855,0002,714,925,0005,500,300,0008,876,511,0004,594,714,00011,801,315,92015,348,682,27032,736,913,2609,500,105,85029,444,478,70012,742,107,47018,899,752,92017,981,478,71014,445,731,07011,548,261,97027,866,551,190
CFO
60.95b
+51.81%
14,653,053,000-1,310,827,00028,778,044,00018,506,396,82025,186,149,320-5,557,404,32015,754,793,04026,737,510,72028,906,227,43044,454,801,85033,336,696,04013,983,627,74059,239,359,00039,913,309,00023,768,427,56040,149,582,40060,951,687,790
Dividend
Dec 27, 2023330 KRW/sh

Profile

NOROO PAINT & COATINGS Co., Ltd. develops, manufactures, and sells paints in South Korea and internationally. The company provides floor, waterproof, heavy duty, PCM, and industrial coating products, as well as architecture and automotive refinishes paint products. It also engages in the market research and networking activities; paints trading; and design research and consulting. The company was founded in 1945 and is based in Anyang-si, South Korea. NOROO PAINT & COATINGS Co., Ltd. is a subsidiary of NOROO Holdings Co., Ltd.
URL
https://www.noroopaint.com/kor/index.asp
IPO date
Jul 03, 2006
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
780,507,251
3.62%
753,255,210
3.05%
Cost of revenue
692,442,109
666,087,458
Unusual Expense (Income)
NOPBT
88,065,142
87,167,752
NOPBT Margin
11.28%
11.57%
Operating Taxes
7,587,301
6,231,480
Tax Rate
8.62%
7.15%
NOPAT
80,477,842
80,936,272
Net income
27,866,551
141.31%
11,548,262
-20.06%
Dividends
(5,628,776)
(5,628,741)
Dividend yield
2.97%
3.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
43,678,627
54,872,378
Long-term debt
39,923,066
52,447,014
Deferred revenue
5
Other long-term liabilities
15,764,023
14,890,435
Net debt
(40,181,773)
8,017,180
Cash flow
Cash from operating activities
60,951,688
40,149,582
CAPEX
(12,120,656)
(12,037,580)
Cash from investing activities
(9,352,771)
(9,494,805)
Cash from financing activities
(29,888,705)
(20,420,326)
FCF
88,863,614
92,986,974
Balance
Cash
90,247,737
70,989,552
Long term investments
33,535,729
28,312,660
Excess cash
84,758,104
61,639,452
Stockholders' equity
262,675,625
254,359,893
Invested Capital
387,567,310
405,188,492
ROIC
20.30%
19.51%
ROCE
17.50%
17.46%
EV
Common stock shares outstanding
20,463
20,463
Price
9,250.00
19.51%
7,740.00
-48.05%
Market cap
189,283,916
19.51%
158,384,595
-48.05%
EV
149,333,706
166,633,338
EBITDA
102,897,211
102,116,667
EV/EBITDA
1.45
1.63
Interest
3,463,475
3,681,071
Interest/NOPBT
3.93%
4.22%