Loading...
XKRX089590
Market cap462mUSD
Dec 24, Last price  
8,370.00KRW
1D
-1.06%
1Q
-6.90%
Jan 2017
-66.65%
IPO
-81.40%
Name

JejuAir Co Ltd

Chart & Performance

D1W1MN
XKRX:089590 chart
P/E
5.02
P/S
0.39
EPS
1,667.21
Div Yield, %
1.16%
Shrs. gr., 5y
19.43%
Rev. gr., 5y
6.48%
Revenues
1.72t
+145.41%
510,636,286,680608,058,585,060747,613,396,320996,357,340,9301,259,395,676,0601,383,976,261,740377,045,660,700273,079,199,080702,503,275,8001,724,008,542,239
Net income
134.33b
P
32,007,011,58047,157,170,00052,974,879,00077,796,715,00070,878,373,000-33,117,598,300-306,475,796,410-272,277,860,120-173,864,411,630134,328,659,850
CFO
388.25b
+180.80%
60,334,252,13072,127,346,450110,179,181,400144,580,400,980121,465,167,82083,897,396,500-285,529,204,780-83,736,410,710138,265,645,980388,249,756,832
Dividend
Dec 27, 201898.0268 KRW/sh
Earnings
Mar 18, 2025

Profile

Jeju Air Co., Ltd. provides airline services in South Korea, Japan, China, Taiwan, the Philippines, Vietnam, Thailand, and Guam. It also offers in-flight, airport, and other additional services. The company was founded in 2005 and is based in Jeju, South Korea. Jeju Air Co., Ltd. is a subsidiary of AK Holdings, Inc.
URL
https://www.jejuair.net/
IPO date
Nov 06, 2015
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,724,008,542
145.41%
702,503,276
157.25%
273,079,199
-27.57%
Cost of revenue
1,508,631,445
828,092,576
542,536,481
Unusual Expense (Income)
NOPBT
215,377,097
(125,589,301)
(269,457,281)
NOPBT Margin
12.49%
Operating Taxes
38,218,612
(43,378,526)
(82,475,992)
Tax Rate
17.74%
NOPAT
177,158,486
(82,210,775)
(186,981,290)
Net income
134,328,660
-177.26%
(173,864,412)
-36.14%
(272,277,860)
-11.16%
Dividends
(7,844,095)
(7,953,000)
(1,240,000)
Dividend yield
0.79%
1.02%
0.16%
Proceeds from repurchase of equity
(119,029,039)
215,860,912
275,452,638
BB yield
11.97%
-27.58%
-35.81%
Debt
Debt current
422,911,985
334,820,156
280,306,861
Long-term debt
830,982,527
607,934,120
688,730,847
Deferred revenue
2,209,969
1,264,981
1,941,834
Other long-term liabilities
183,658,288
173,481,832
86,505
Net debt
847,052,805
722,459,215
667,221,539
Cash flow
Cash from operating activities
388,249,757
138,265,646
(83,736,411)
CAPEX
(247,336,753)
(210,061,005)
(25,803,443)
Cash from investing activities
(77,236,364)
(382,446,647)
62,693,924
Cash from financing activities
(298,288,375)
150,978,618
214,041,312
FCF
4,110,552
(254,730,821)
(102,997,931)
Balance
Cash
314,289,178
370,394,504
295,273,276
Long term investments
92,552,530
(150,099,443)
6,542,892
Excess cash
320,641,281
185,169,898
288,162,208
Stockholders' equity
(318,900,551)
(400,199,366)
(255,851,312)
Invested Capital
1,600,811,608
1,544,046,675
1,121,339,266
ROIC
11.27%
ROCE
16.80%
EV
Common stock shares outstanding
84,750
52,525
43,708
Price
11,730.00
-21.28%
14,900.00
-15.34%
17,600.00
-0.40%
Market cap
994,116,831
27.02%
782,624,273
1.74%
769,269,494
27.74%
EV
1,842,303,459
1,505,168,804
1,436,491,034
EBITDA
342,467,131
2,201,621
(143,160,728)
EV/EBITDA
5.38
683.66
Interest
35,954,138
27,296,151
22,514,134
Interest/NOPBT
16.69%