XKRX089470
Market cap61mUSD
Jan 10, Last price
3,515.00KRW
1D
0.14%
1Q
-15.40%
Jan 2017
-62.45%
IPO
-2.90%
Name
HDC Hyundai Engineering Plastics Co Ltd
Chart & Performance
Profile
HDC Hyundai Engineering Plastics Co., Ltd. develops, produces, and supplies various plastic materials in South Korea and internationally. The company offers polypropylene (PP) compound materials for use in producing automotive, interior/exterior materials, electrical and electronics components, water purifiers, etc. It also provides thermoplastic elastomers; cross linkable polyethylene products, such as graftmers and catalyst M/B products; matt compounds consisting of BOPP, IPP, blown films, and blow molding compounds; PE, PP, and EVA based adhesive resins; pipe coating resins; and nylon and EVOH based barrier resins. In addition, the company offers engineering plastics comprising nylon compounds, PET and PBT compounds, PBT/PET alloys, PC/ABS and PC/PBT alloys, PPE/PA and PPE/PS alloys, and PPS compounds; general purpose and high impact polystyrene products, which are used in various areas from household goods to electrical appliances; and expandable polystyrene products that are primarily used for shock absorption or packing materials. Further, it provides construction materials, including polybutylene and polyethylene for raised temperature pipes; pipe connectors, including PB, brass, and water tap connectors; chlorinated polyvinyl chloride pipes and joints; uniform water supply brass BT systems, such as faucet flow control valves; and integrated drainage systems. Additionally, HDC Hyundai Engineering Plastics Co., Ltd. distributes products for use in cold and hot water supply, and heating applications. The company was formerly known as Hyundai Engineering Plastics Co., Ltd. HDC Hyundai Engineering Plastics Co., Ltd. was founded in 1988 and is headquartered in Dangjin, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,008,120,085 -3.61% | 1,045,880,004 21.65% | |||||||
Cost of revenue | 951,209,368 | 1,003,797,043 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 56,910,717 | 42,082,960 | |||||||
NOPBT Margin | 5.65% | 4.02% | |||||||
Operating Taxes | 13,890,653 | 8,765,504 | |||||||
Tax Rate | 24.41% | 20.83% | |||||||
NOPAT | 43,020,064 | 33,317,456 | |||||||
Net income | 21,320,517 85.23% | 11,510,121 11.91% | |||||||
Dividends | (3,468,000) | (4,046,000) | |||||||
Dividend yield | 2.71% | 3.54% | |||||||
Proceeds from repurchase of equity | (9,317,666) | ||||||||
BB yield | 7.27% | ||||||||
Debt | |||||||||
Debt current | 95,945,254 | 74,774,682 | |||||||
Long-term debt | 32,685,871 | 69,969,953 | |||||||
Deferred revenue | 210,000 | ||||||||
Other long-term liabilities | 12,846,977 | 7,573,573 | |||||||
Net debt | 62,392,288 | 84,284,637 | |||||||
Cash flow | |||||||||
Cash from operating activities | 44,988,425 | 7,953,160 | |||||||
CAPEX | (11,945,403) | (12,858,389) | |||||||
Cash from investing activities | (6,298,681) | (9,931,435) | |||||||
Cash from financing activities | (29,395,849) | (579,680) | |||||||
FCF | 68,923,296 | 27,739,899 | |||||||
Balance | |||||||||
Cash | 67,770,872 | 47,775,749 | |||||||
Long term investments | (1,532,033) | 12,684,249 | |||||||
Excess cash | 15,832,834 | 8,165,998 | |||||||
Stockholders' equity | 322,801,040 | 315,850,144 | |||||||
Invested Capital | 440,895,481 | 453,400,197 | |||||||
ROIC | 9.62% | 7.48% | |||||||
ROCE | 12.46% | 8.95% | |||||||
EV | |||||||||
Common stock shares outstanding | 28,098 | 28,900 | |||||||
Price | 4,560.00 15.30% | 3,955.00 -33.53% | |||||||
Market cap | 128,129,000 12.10% | 114,299,500 -33.53% | |||||||
EV | 193,082,260 | 205,192,543 | |||||||
EBITDA | 67,282,192 | 51,835,415 | |||||||
EV/EBITDA | 2.87 | 3.96 | |||||||
Interest | 7,140,356 | 5,983,853 | |||||||
Interest/NOPBT | 12.55% | 14.22% |