XKRX088350
Market cap1.32bUSD
Dec 24, Last price
2,545.00KRW
1D
1.79%
1Q
-14.26%
Jan 2017
-60.87%
IPO
-59.12%
Name
Hanwha Life Insurance Co Ltd
Chart & Performance
Profile
Hanwha Life Insurance Co., Ltd. provides various insurance products to individual and corporate customers in South Korea, Vietnam, China, Indonesia, and internationally. The company offers health, retirement, investment, group, accident, and savings insurance products; retirement pension plans; consulting services; and asset management products. It offers its products through financial planner, group financial planner, general agency, and bancassurance, as well as through online. The company was formerly known as Korea Life Insurance Co., Ltd. and changed its name to Hanwha Life Insurance Co., Ltd. in October 2012. Hanwha Life Insurance Co., Ltd. was founded in 1946 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 21,737,916,141 -10.96% | 24,413,244,167 15.54% | 21,130,326,674 4.94% | |||||||
Cost of revenue | (866,046,771) | 617,259,450 | 642,608,334 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 22,603,962,912 | 23,795,984,717 | 20,487,718,340 | |||||||
NOPBT Margin | 103.98% | 97.47% | 96.96% | |||||||
Operating Taxes | 253,655,446 | 14,199,464 | 409,336,710 | |||||||
Tax Rate | 1.12% | 0.06% | 2.00% | |||||||
NOPAT | 22,350,307,466 | 23,781,785,252 | 20,078,381,630 | |||||||
Net income | 758,479,880 3.42% | 733,364,865 -38.44% | 1,191,311,383 489.43% | |||||||
Dividends | (49,648,600) | (92,668,117) | (22,541,708) | |||||||
Dividend yield | 2.32% | 4.44% | 1.02% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,915,279,000 | 6,175,077,000 | ||||||||
Long-term debt | 11,168,785,758 | 9,462,027,543 | 7,057,807,244 | |||||||
Deferred revenue | 68,608,000 | 62,224,000 | ||||||||
Other long-term liabilities | 115,561,496,827 | (9,172,817,997) | (7,634,807,590) | |||||||
Net debt | (56,510,133,104) | (132,152,142,809) | (172,199,522,837) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,737,969,230 | 636,902,952 | 5,560,985,604 | |||||||
CAPEX | (138,262,363) | (58,850,644) | (108,966,641) | |||||||
Cash from investing activities | (841,399,506) | (1,472,124,033) | (5,431,370,722) | |||||||
Cash from financing activities | (125,288,902) | 2,044,290,988 | 151,635,673 | |||||||
FCF | 49,369,695,860 | 20,780,000,600 | 5,007,576,560 | |||||||
Balance | ||||||||||
Cash | 5,953,882,428 | 59,256,429,524 | 93,740,111,382 | |||||||
Long term investments | 61,725,036,434 | 88,273,019,828 | 91,692,295,698 | |||||||
Excess cash | 66,592,023,055 | 146,308,787,143 | 184,375,890,747 | |||||||
Stockholders' equity | 15,913,891,484 | 11,322,097,470 | 11,947,419,793 | |||||||
Invested Capital | 126,507,253,878 | 154,389,052,494 | 155,671,369,253 | |||||||
ROIC | 15.91% | 15.34% | 13.82% | |||||||
ROCE | 15.79% | 14.34% | 12.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 755,580 | 753,888 | 752,722 | |||||||
Price | 2,830.00 2.17% | 2,770.00 -5.62% | 2,935.00 20.29% | |||||||
Market cap | 2,138,291,666 2.40% | 2,088,271,054 -5.48% | 2,209,238,788 20.40% | |||||||
EV | (51,934,925,061) | (124,092,822,566) | (167,844,551,366) | |||||||
EBITDA | 23,618,158,912 | 24,102,109,717 | 20,763,532,340 | |||||||
EV/EBITDA | ||||||||||
Interest | 473,411,800 | 271,305,677 | ||||||||
Interest/NOPBT | 2.09% | 1.14% |