XKRX087010
Market cap1.40bUSD
Dec 24, Last price
99,000.00KRW
1D
4.76%
1Q
106.68%
Jan 2017
405.75%
IPO
83.33%
Name
Peptron Inc
Chart & Performance
Profile
Peptron, Inc. engages in the development of peptide-based medicines to treat chronic diseases. The company's technologies include long acting; and SmartDepot, an ultrasonic spray drying technology for the preparation of sustained release injectable microsphere formulation of drug. Its research and development products include Luphere Depot for prostate cancer, endometriosis, uterine fibroids, and puberty; SR-Octreotide (PT201) for the treatment of acromegaly; SR-Exenatide (PT302) to treat type 2 diabetes; and SR-Exenatide (PT320) for Parkinson's and Alzheimer's disease. Peptron, Inc. was founded in 1997 and is headquartered in Daejeon, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,341,894 -42.52% | 5,813,996 -12.24% | 6,624,512 112.28% | |||||||
Cost of revenue | 16,588,088 | 19,446,795 | 21,146,571 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,246,194) | (13,632,800) | (14,522,059) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (18,937) | (4,206) | (241,754) | |||||||
Tax Rate | ||||||||||
NOPAT | (13,227,257) | (13,628,593) | (14,280,305) | |||||||
Net income | (15,921,882) 5.70% | (15,062,790) 0.14% | (15,041,985) -18.17% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (891,084) | 2,009 | ||||||||
BB yield | 0.11% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 4,606,890 | 9,143,948 | 3,054,646 | |||||||
Long-term debt | 4,610,084 | 163,782 | 6,101,261 | |||||||
Deferred revenue | 8 | 52,261 | ||||||||
Other long-term liabilities | 3,404,920 | 2,683,445 | 2,789,142 | |||||||
Net debt | 202,409 | (11,508,617) | (27,600,345) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (10,973,481) | (11,719,976) | (10,614,800) | |||||||
CAPEX | (731,086) | (1,715,388) | (774,771) | |||||||
Cash from investing activities | 11,038,842 | 12,073,799 | (25,877,384) | |||||||
Cash from financing activities | (852,535) | (47,810) | (26,904,014) | |||||||
FCF | (7,389,375) | (20,712,221) | (11,593,137) | |||||||
Balance | ||||||||||
Cash | 4,982,736 | 17,242,834 | 30,235,795 | |||||||
Long term investments | 4,031,830 | 3,573,513 | 6,520,456 | |||||||
Excess cash | 8,847,471 | 20,525,647 | 36,425,026 | |||||||
Stockholders' equity | 21,270,100 | 37,639,232 | (70,257,204) | |||||||
Invested Capital | 39,817,449 | 44,493,009 | 144,485,043 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 20,581 | 20,627 | 20,627 | |||||||
Price | 40,250.00 426.14% | 7,650.00 -31.08% | 11,100.00 | |||||||
Market cap | 828,396,359 424.98% | 157,795,425 -31.08% | 228,958,068 | |||||||
EV | 828,598,768 | 146,286,809 | 201,357,724 | |||||||
EBITDA | (10,351,879) | (8,578,396) | (11,012,403) | |||||||
EV/EBITDA | ||||||||||
Interest | 396,039 | 279,660 | 36,840 | |||||||
Interest/NOPBT |