XKRX086790
Market cap11bUSD
Dec 20, Last price
56,800.00KRW
1D
-2.74%
1Q
-7.79%
Jan 2017
81.76%
IPO
60.00%
Name
Hana Financial Group Inc
Chart & Performance
Profile
Hana Financial Group Inc., through its subsidiaries, provides financial services in South Korea. The company engages in the commercial and trust banking, foreign exchange, and merchant banking; investment trading, brokerage, advisory, investment, and finance arrangement and security investment trust services; and leasing, installment financing, and corporate and consumer loan businesses. It also provides real estate investment trust, life and non-life insurance, bancassurance, asset management and investment advisory, investment management, and loan products and services; property and liability insurance, reinsurance, and insurance payments; trust services for securities companies; and accounting and trust services for banks, pension funds, and other companies, as well as investments to venture firms and start-up companies. In addition, it offers mutual savings banking, transfer agent, private equity fund, investment consulting, real estate management, merger and acquisition transaction, and asset securitization services, as well as engages in the meat wholesale and seafood processing businesses. Further, the company develops and maintains software for the financial service industry. It also operates in Hong Kong, Singapore, the United States, Japan, China, Indonesia, the United Kingdom, Canada, and internationally. Hana Financial Group Inc. was founded in 1971 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 10,904,067,000 -9.90% | 12,102,401,000 11.41% | 10,863,041,000 7.00% | |||||||
Cost of revenue | (58,263,576,000) | 524,993,000 | 415,297,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 69,167,643,000 | 11,577,408,000 | 10,447,744,000 | |||||||
NOPBT Margin | 634.33% | 95.66% | 96.18% | |||||||
Operating Taxes | 1,212,856,000 | 1,322,872,000 | 1,323,343,000 | |||||||
Tax Rate | 1.75% | 11.43% | 12.67% | |||||||
NOPAT | 67,954,787,000 | 10,254,536,000 | 9,124,401,000 | |||||||
Net income | 3,421,712,000 -4.17% | 3,570,607,000 1.26% | 3,526,068,000 33.70% | |||||||
Dividends | (1,398,041,000) | (933,003,000) | (597,705,000) | |||||||
Dividend yield | 11.16% | 7.61% | 4.88% | |||||||
Proceeds from repurchase of equity | (150,000,000) | |||||||||
BB yield | 1.20% | |||||||||
Debt | ||||||||||
Debt current | 58,400,163,000 | 47,551,135,000 | ||||||||
Long-term debt | 556,962,000 | 94,910,222,000 | 83,504,679,000 | |||||||
Deferred revenue | 1,026,443,000 | 880,824,000 | ||||||||
Other long-term liabilities | 395,279,083,000 | 435,834,015,000 | (1,084,112,000) | |||||||
Net debt | (167,342,960,000) | (22,625,852,000) | (3,772,284,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,622,341,000) | 25,063,802,000 | 696,230,000 | |||||||
CAPEX | (2,177,689,000) | (2,767,924,000) | (1,365,296,000) | |||||||
Cash from investing activities | (5,926,999,000) | (18,309,511,000) | (8,931,994,000) | |||||||
Cash from financing activities | 5,677,186,000 | 6,463,890,000 | 6,863,497,000 | |||||||
FCF | 87,115,876,000 | 16,195,016,000 | 8,006,053,000 | |||||||
Balance | ||||||||||
Cash | 29,636,710,000 | 45,756,109,000 | 31,406,596,000 | |||||||
Long term investments | 138,263,212,000 | 130,180,128,000 | 103,421,502,000 | |||||||
Excess cash | 167,354,718,650 | 175,331,116,950 | 134,284,945,950 | |||||||
Stockholders' equity | 29,598,943,000 | 28,290,942,000 | 27,064,920,000 | |||||||
Invested Capital | 464,664,354,000 | 437,125,962,000 | 392,859,794,000 | |||||||
ROIC | 15.07% | 2.47% | 2.43% | |||||||
ROCE | 13.99% | 2.49% | 2.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 288,761 | 291,563 | 291,563 | |||||||
Price | 43,400.00 3.21% | 42,050.00 0.00% | 42,050.00 21.88% | |||||||
Market cap | 12,532,246,583 2.22% | 12,260,244,166 0.00% | 12,260,244,166 21.88% | |||||||
EV | (153,972,314,417) | (9,373,171,834) | 9,768,665,166 | |||||||
EBITDA | 70,354,123,000 | 12,509,469,000 | 11,216,531,000 | |||||||
EV/EBITDA | 0.87 | |||||||||
Interest | 14,396,495,000 | 6,956,817,000 | 3,430,286,000 | |||||||
Interest/NOPBT | 20.81% | 60.09% | 32.83% |