Loading...
XKRX
086520
Market cap944mUSD
Apr 30, Last price  
51,000.00KRW
1D
-0.20%
Jan 2017
2,430.20%
IPO
1,529.76%
Name

Ecopro Co Ltd

Chart & Performance

D1W1MN
XKRX:086520 chart
No data to show
P/E
—
P/S
0.43
EPS
—
Div Yield, %
—
Shrs. gr., 5y
6.45%
Rev. gr., 5y
34.82%
Revenues
3.13t
-56.92%
79,761,920,447107,266,373,827170,483,367,764329,012,474,711669,407,171,058702,272,500,906850,811,989,3821,504,191,410,8505,639,741,327,3187,260,200,345,7223,127,853,158,120
Net income
-205.95b
L
640,337,834189,521,071-8,811,949,165-6,847,205,79139,346,693,66321,284,295,12524,613,388,090240,339,207,66036,063,936,45051,016,615,530-205,950,752,370
CFO
488.83b
+4,282.11%
11,305,475,33318,882,897,323397,016,17621,050,425,1484,118,013,416-23,007,656,252149,840,765,223-152,620,766,378-544,613,353,85811,155,122,109488,829,329,200
Dividend
Dec 27, 20232427.1825 KRW/sh
Earnings
May 14, 2025

Profile

Ecopro Co., Ltd. focuses on the development of air pollution control materials and parts in South Korea. The company offers environmental solutions; chemical adsorbents used in industrial facilities, purification filters, vehicles, gas masks, etc.; chemical air filters that remove various harmful gases; greenhouse gas reduction equipment; and air pollution prevention systems, such as combustion, concentration, MW, De-NOx, and complex bad odor and VOCs removal systems. It also provides cathode materials, precursors, and lithium-ion products and filter frames. The company was founded in 1998 and is headquartered in Cheongju, South Korea.
URL
https://www.ecopro.co.kr/
IPO date
Jul 20, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,127,853,158
-56.92%
7,260,200,346
28.73%
5,639,741,327
274.94%
Cost of revenue
3,324,063,048
6,876,601,290
4,957,891,953
Unusual Expense (Income)
NOPBT
(196,209,890)
383,599,056
681,849,375
NOPBT Margin
5.28%
12.09%
Operating Taxes
(91,285,720)
8,928,878
86,025,165
Tax Rate
2.33%
12.62%
NOPAT
(104,924,170)
374,670,177
595,824,210
Net income
(205,950,752)
-503.69%
51,016,616
41.46%
36,063,936
-84.99%
Dividends
(6,261,936)
(42,571,603)
(10,216,871)
Dividend yield
0.08%
0.25%
0.39%
Proceeds from repurchase of equity
2,027,265
(18,857,831)
(5,057,730)
BB yield
-0.03%
0.11%
0.19%
Debt
Debt current
1,623,348,005
1,800,826,249
1,066,647,166
Long-term debt
1,596,085,051
830,196,393
594,698,173
Deferred revenue
2,292,820
Other long-term liabilities
474,456,770
504,695,641
50,023,310
Net debt
1,957,185,221
976,987,037
1,197,244,678
Cash flow
Cash from operating activities
488,829,329
11,155,122
(544,613,354)
CAPEX
(1,581,710,526)
(1,078,167,829)
(677,883,862)
Cash from investing activities
(1,626,261,219)
(1,467,892,602)
(773,282)
Cash from financing activities
959,489,964
2,151,297,939
611,725,526
FCF
(992,429,694)
(631,634,763)
(832,770,979)
Balance
Cash
1,030,512,131
1,419,046,102
391,369,658
Long term investments
231,735,704
234,989,504
72,731,004
Excess cash
1,105,855,177
1,291,025,589
182,113,596
Stockholders' equity
2,994,760,830
2,291,663,530
1,731,070,650
Invested Capital
4,185,339,451
5,323,203,198
3,936,058,711
ROIC
8.09%
18.74%
ROCE
5.80%
16.04%
EV
Common stock shares outstanding
134,281
134,042
126,074
Price
57,500.00
-55.56%
129,400.00
528.16%
20,600.00
-9.71%
Market cap
7,721,145,885
-55.49%
17,345,096,912
567.86%
2,597,128,376
3.46%
EV
11,911,350,267
20,142,618,326
5,008,369,280
EBITDA
3,597,363
548,040,630
802,029,768
EV/EBITDA
3,311.13
36.75
6.24
Interest
122,402,122
117,013,687
49,038,534
Interest/NOPBT
30.50%
7.19%