Loading...
XKRX
086450
Market cap552mUSD
Jun 17, Last price  
17,250.00KRW
1D
0.29%
1Q
14.09%
Jan 2017
-69.95%
IPO
-54.00%
Name

Dongkook Pharmaceutical Co Ltd

Chart & Performance

D1W1MN
XKRX:086450 chart
No data to show
P/E
12.39
P/S
0.93
EPS
1,392.75
Div Yield, %
Shrs. gr., 5y
0.02%
Rev. gr., 5y
10.99%
Revenues
812.17b
+11.10%
180,296,024,780213,086,061,880226,014,177,940259,929,994,536309,690,117,405354,767,875,845400,807,087,433482,280,354,140559,103,459,208594,193,122,293661,647,492,300730,993,597,320812,166,073,050
Net income
61.22b
+29.77%
22,312,055,73016,763,567,22021,098,324,75027,425,742,72040,659,764,61439,601,738,02546,948,799,03356,312,245,52155,925,025,30050,345,220,67052,895,926,99047,175,202,52061,218,952,620
CFO
76.09b
+82.07%
14,203,464,12019,860,053,29022,737,479,93027,903,635,67740,283,996,74829,330,523,78734,698,059,58769,391,677,07459,676,440,41144,246,515,76949,158,510,02841,792,950,67076,090,783,000
Dividend
Dec 27, 2023180 KRW/sh
Earnings
Aug 12, 2025

Profile

DongKook Pharmaceutical Co., Ltd. provides pharmaceutical products in South Korea and internationally. It produces active pharmaceutical ingredients, including propofol, streptokinase, and teicoplanin; disposable syringes; and pills, capsules, and ointments, as well as small volume parentral, large volume parentral, and lyophilized injectable drug injections. The company also offers Teicon, Durakinase, and Lorelin Depot injections; produces various natural product materials, such as black cohosh extract and magnolia extract comprises ETIZM and TECA; and natural herb medicines. In addition, it provides general and prescription-based drugs; medical devices; ETC and cosmetic products; and quasi drugs that include lipossol hydrocare bandage. DongKook Pharmaceutical Co., Ltd. also exports its products to approximately 40 countries, including Japan, Europe, Central and South America, and India. The company was formerly known as UEC & Co., Ltd. and changed its name to DongKook Pharmaceutical Co., Ltd. in March 1982. DongKook Pharmaceutical Co., Ltd. was founded in 1968 and is headquartered in Seoul, South Korea.
IPO date
May 29, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
812,166,073
11.10%
730,993,597
10.48%
661,647,492
11.35%
Cost of revenue
645,477,011
590,766,050
517,228,159
Unusual Expense (Income)
NOPBT
166,689,062
140,227,547
144,419,333
NOPBT Margin
20.52%
19.18%
21.83%
Operating Taxes
22,401,495
11,966,256
13,875,730
Tax Rate
13.44%
8.53%
9.61%
NOPAT
144,287,567
128,261,291
130,543,603
Net income
61,218,953
29.77%
47,175,203
-10.82%
52,895,927
5.07%
Dividends
(8,313,066)
(8,050,633)
(8,049,373)
Dividend yield
1.12%
1.11%
1.08%
Proceeds from repurchase of equity
(2,420,863)
BB yield
0.33%
Debt
Debt current
52,059,746
56,485,207
63,933,023
Long-term debt
37,439,388
24,215,521
27,448,968
Deferred revenue
643,829
920,000
Other long-term liabilities
5,720,638
11,989,428
8,000,405
Net debt
(80,434,469)
(121,759,274)
(122,475,634)
Cash flow
Cash from operating activities
76,090,783
41,792,951
49,158,510
CAPEX
(26,567,864)
(34,176,699)
(51,229,874)
Cash from investing activities
(64,864,253)
(52,390,667)
(20,753,121)
Cash from financing activities
(22,304,975)
(2,297,966)
(38,893,322)
FCF
55,962,688
107,203,963
72,781,013
Balance
Cash
90,853,921
94,159,871
107,104,759
Long term investments
79,079,682
108,300,131
106,752,866
Excess cash
129,325,300
165,910,322
180,775,251
Stockholders' equity
656,322,389
561,412,454
519,789,027
Invested Capital
561,203,126
498,956,644
437,850,026
ROIC
27.22%
27.38%
31.92%
ROCE
21.58%
21.09%
23.17%
EV
Common stock shares outstanding
44,772
44,731
44,724
Price
16,520.00
2.23%
16,160.00
-2.65%
16,600.00
-23.85%
Market cap
739,635,687
2.32%
722,851,942
-2.63%
742,414,167
-23.84%
EV
735,085,307
632,957,533
649,448,700
EBITDA
195,151,149
161,325,143
163,595,520
EV/EBITDA
3.77
3.92
3.97
Interest
4,497,460
5,867,708
4,319,783
Interest/NOPBT
2.70%
4.18%
2.99%