Loading...
XKRX
086280
Market cap7.69bUSD
Jul 11, Last price  
141,300.00KRW
1D
-0.77%
1Q
32.43%
Jan 2017
-8.54%
IPO
-17.61%
Name

Hyundai Glovis Co Ltd

Chart & Performance

D1W1MN
P/E
9.69
P/S
0.37
EPS
14,584.80
Div Yield, %
4.46%
Shrs. gr., 5y
Rev. gr., 5y
9.23%
Revenues
28.41t
+10.61%
2,935,153,168,0003,688,302,721,0004,025,924,602,0007,232,714,802,0009,545,995,020,74011,746,035,658,05012,861,255,452,69013,922,020,908,40014,671,209,542,52015,340,631,691,89016,358,289,275,04016,865,565,662,64018,270,050,465,62016,519,884,633,10021,779,581,931,00026,981,880,971,12025,683,197,164,06028,407,374,301,310
Net income
1.09t
+3.08%
81,669,705,000117,293,866,000191,656,454,000266,178,172,000358,807,098,000497,669,027,000481,280,909,900536,239,893,960376,964,102,990505,613,637,200680,499,174,960437,371,429,710502,322,562,120606,201,149,650782,897,006,4101,189,821,184,5101,061,133,294,8501,093,860,048,140
CFO
2.12t
-5.35%
83,034,922,000100,735,932,000228,077,677,000171,899,856,000274,407,004,010345,773,546,190407,286,203,490369,608,558,000783,091,780,730606,297,462,130606,533,432,760489,663,970,950740,967,235,420976,882,809,6901,105,514,871,5701,558,795,160,4902,242,261,540,0302,122,406,804,060
Dividend
Mar 28, 20246300 KRW/sh
Earnings
Jul 23, 2025

Profile

Hyundai Glovis Co., Ltd. operates as logistics and distribution company in South Korea and internationally. It offers in/outbound logistics services comprising packaging, storage, customs clearance, and transportation of products vehicle transportation services, such as car transportation, pre-delivery quality inspection, pre-export duties, and harbor unloading services; parts logistics services; and general and special cargo services. The company also provides bulk logistics services, including inland transportation, coastal shipping, procurement, production, sales logistics, and international freight forwarding services, for steel products, industrial machineries, factory equipment, other big heavy-weight cargos, heavy equipment, facility equipment, and tools and materials used in plant construction. In addition, it offers overseas shipment services for finished vehicles through a fleet of approximately 90 vessels; and bulk export and import services, as well as operates ro-ro terminal. Further, the company is involved in the distribution of used-cars; and trading of non-ferrous metals that include aluminum and copper. Additionally, the company engages in EV charging, battery distribution, and EV data business. It also provides hydrogen logistic services; and unmanned indoor logistics service. It was formerly known as Glovis Co., Ltd. and changed its name to Hyundai Glovis Co., Ltd. in November 2011. Hyundai Glovis Co., Ltd. was founded in 2001 and is headquartered in Seoul, South Korea.
IPO date
Dec 26, 2005
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
28,407,374,301
10.61%
25,683,197,164
-4.81%
26,981,880,971
23.89%
Cost of revenue
26,180,144,826
23,781,799,191
24,839,431,160
Unusual Expense (Income)
NOPBT
2,227,229,475
1,901,397,973
2,142,449,812
NOPBT Margin
7.84%
7.40%
7.94%
Operating Taxes
445,251,951
383,347,457
404,615,613
Tax Rate
19.99%
20.16%
18.89%
NOPAT
1,781,977,524
1,518,050,516
1,737,834,198
Net income
1,093,860,048
3.08%
1,061,133,295
-10.82%
1,189,821,185
51.98%
Dividends
(236,250,000)
(213,750,000)
(142,500,000)
Dividend yield
5.33%
1.49%
2.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,959,965,826
1,541,999,067
1,464,069,910
Long-term debt
4,015,911,526
3,394,033,776
3,301,127,371
Deferred revenue
3,829,716
889,306
1,536,939
Other long-term liabilities
373,731,694
278,421,419
425,571,702
Net debt
1,803,739,104
48,807,225
1,849,670,458
Cash flow
Cash from operating activities
2,122,406,804
2,242,261,540
1,558,795,160
CAPEX
(939,043,409)
(321,236,872)
(344,135,328)
Cash from investing activities
(488,953,942)
(1,007,174,651)
(526,556,386)
Cash from financing activities
(703,494,441)
(700,895,157)
(438,009,243)
FCF
318,036,542
1,616,129,723
776,934,640
Balance
Cash
4,402,485,918
4,004,972,078
3,086,998,956
Long term investments
(230,347,670)
882,253,540
(171,472,133)
Excess cash
2,751,769,533
3,603,065,760
1,566,432,774
Stockholders' equity
8,432,878,429
7,630,304,757
11,155,985,335
Invested Capital
10,478,521,232
7,944,819,267
8,946,194,648
ROIC
19.34%
17.97%
20.84%
ROCE
16.50%
16.11%
19.92%
EV
Common stock shares outstanding
37,500
75,000
37,500
Price
118,100.00
-38.33%
191,500.00
17.13%
163,500.00
-2.68%
Market cap
4,428,750,000
-69.16%
14,362,500,000
134.25%
6,131,250,000
-2.68%
EV
6,268,701,625
14,439,862,717
7,994,525,434
EBITDA
2,901,614,412
2,454,440,803
2,608,446,757
EV/EBITDA
2.16
5.88
3.06
Interest
189,184,306
169,664,161
112,051,775
Interest/NOPBT
8.49%
8.92%
5.23%