Loading...
XKRX086280
Market cap6.06bUSD
Dec 20, Last price  
116,700.00KRW
1D
0.26%
1Q
-0.51%
Jan 2017
-24.47%
IPO
-31.95%
Name

Hyundai Glovis Co Ltd

Chart & Performance

D1W1MN
XKRX:086280 chart
P/E
8.25
P/S
0.34
EPS
14,148.44
Div Yield, %
2.44%
Shrs. gr., 5y
—
Rev. gr., 5y
8.78%
Revenues
25.68t
-4.81%
2,935,153,168,0003,688,302,721,0004,025,924,602,0007,232,714,802,0009,545,995,020,74011,746,035,658,05012,861,255,452,69013,922,020,908,40014,671,209,542,52015,340,631,691,89016,358,289,275,04016,865,565,662,64018,270,050,465,62016,519,884,633,10021,779,581,931,00026,981,880,971,12025,683,197,164,060
Net income
1.06t
-10.82%
81,669,705,000117,293,866,000191,656,454,000266,178,172,000358,807,098,000497,669,027,000481,280,909,900536,239,893,960376,964,102,990505,613,637,200680,499,174,960437,371,429,710502,322,562,120606,201,149,650782,897,006,4101,189,821,184,5101,061,133,294,850
CFO
2.24t
+43.85%
83,034,922,000100,735,932,000228,077,677,000171,899,856,000274,407,004,010345,773,546,190407,286,203,490369,608,558,000783,091,780,730606,297,462,130606,533,432,760489,663,970,950740,967,235,420976,882,809,6901,105,514,871,5701,558,795,160,4902,242,261,540,030
Dividend
Mar 28, 20246300 KRW/sh
Earnings
Jan 23, 2025

Profile

Hyundai Glovis Co., Ltd. operates as logistics and distribution company in South Korea and internationally. It offers in/outbound logistics services comprising packaging, storage, customs clearance, and transportation of products vehicle transportation services, such as car transportation, pre-delivery quality inspection, pre-export duties, and harbor unloading services; parts logistics services; and general and special cargo services. The company also provides bulk logistics services, including inland transportation, coastal shipping, procurement, production, sales logistics, and international freight forwarding services, for steel products, industrial machineries, factory equipment, other big heavy-weight cargos, heavy equipment, facility equipment, and tools and materials used in plant construction. In addition, it offers overseas shipment services for finished vehicles through a fleet of approximately 90 vessels; and bulk export and import services, as well as operates ro-ro terminal. Further, the company is involved in the distribution of used-cars; and trading of non-ferrous metals that include aluminum and copper. Additionally, the company engages in EV charging, battery distribution, and EV data business. It also provides hydrogen logistic services; and unmanned indoor logistics service. It was formerly known as Glovis Co., Ltd. and changed its name to Hyundai Glovis Co., Ltd. in November 2011. Hyundai Glovis Co., Ltd. was founded in 2001 and is headquartered in Seoul, South Korea.
URL
http://www.glovis.net/
IPO date
Dec 26, 2005
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
25,683,197,164
-4.81%
26,981,880,971
23.89%
21,779,581,931
31.84%
Cost of revenue
23,781,799,191
24,839,431,160
20,410,362,279
Unusual Expense (Income)
NOPBT
1,901,397,973
2,142,449,812
1,369,219,652
NOPBT Margin
7.40%
7.94%
6.29%
Operating Taxes
383,347,457
404,615,613
202,034,988
Tax Rate
20.16%
18.89%
14.76%
NOPAT
1,518,050,516
1,737,834,198
1,167,184,664
Net income
1,061,133,295
-10.82%
1,189,821,185
51.98%
782,897,006
29.15%
Dividends
(213,750,000)
(142,500,000)
(131,250,000)
Dividend yield
1.49%
2.32%
2.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,541,999,067
1,464,069,910
1,319,256,043
Long-term debt
3,394,033,776
3,301,127,371
2,688,578,645
Deferred revenue
889,306
1,536,939
2,291,090
Other long-term liabilities
278,421,419
425,571,702
428,019,896
Net debt
48,807,225
1,849,670,458
1,478,479,972
Cash flow
Cash from operating activities
2,242,261,540
1,558,795,160
1,105,514,872
CAPEX
(321,236,872)
(344,135,328)
(319,033,988)
Cash from investing activities
(1,007,174,651)
(526,556,386)
(349,355,289)
Cash from financing activities
(700,895,157)
(438,009,243)
(561,828,827)
FCF
1,616,129,723
776,934,640
772,585,664
Balance
Cash
4,004,972,078
3,086,998,956
2,485,326,173
Long term investments
882,253,540
(171,472,133)
44,028,543
Excess cash
3,603,065,760
1,566,432,774
1,440,375,620
Stockholders' equity
7,630,304,757
11,155,985,335
9,598,785,184
Invested Capital
7,944,819,267
8,946,194,648
7,734,068,539
ROIC
17.97%
20.84%
15.57%
ROCE
16.11%
19.92%
14.55%
EV
Common stock shares outstanding
75,000
37,500
37,500
Price
191,500.00
17.13%
163,500.00
-2.68%
168,000.00
-8.70%
Market cap
14,362,500,000
134.25%
6,131,250,000
-2.68%
6,300,000,000
-8.70%
EV
14,439,862,717
7,994,525,434
7,788,439,934
EBITDA
2,454,440,803
2,608,446,757
1,788,283,773
EV/EBITDA
5.88
3.06
4.36
Interest
169,664,161
112,051,775
71,354,756
Interest/NOPBT
8.92%
5.23%
5.21%