Loading...
XKRX
085620
Market cap624mUSD
Jun 05, Last price  
6,510.00KRW
1D
7.60%
1Q
46.95%
Jan 2017
26.41%
IPO
-9.21%
Name

Mirae Asset Life Insurance Co Ltd

Chart & Performance

D1W1MN
P/E
6.24
P/S
0.23
EPS
1,043.19
Div Yield, %
Shrs. gr., 5y
-1.32%
Rev. gr., 5y
4.28%
Revenues
3.64t
+544.52%
3,564,188,643,8303,668,951,311,1303,495,856,255,0503,679,815,451,6603,324,968,385,2002,947,695,301,3002,738,906,261,0902,835,112,994,7902,733,161,552,930564,071,805,9803,635,550,651,280
Net income
136.11b
+16.13%
121,001,607,130122,318,159,02077,975,949,000221,105,038,450106,602,440,880109,502,349,90082,437,992,05079,085,296,20057,488,283,160117,205,082,180136,114,870,310
CFO
-253.25b
L-74.44%
-99,621,465,4801,991,786,888,0001,350,322,146,250989,601,038,470-332,618,276,340375,211,968,480-79,607,644,730100,472,972,350-218,894,013,650-990,655,611,620-253,248,637,680
Dividend
Dec 29, 2021100 KRW/sh
Earnings
Aug 12, 2025

Profile

Mirae Asset Life Insurance Co., Ltd. provides life insurance, personal insurance, reinsurance contracts, and retirement products in South Korea. As of December 31, 2019, it operated 41 branches and 104 agencies. The company was founded in 1988 and is headquartered in Seoul, South Korea.
IPO date
Jul 08, 2015
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,635,550,651
544.52%
564,071,806
-79.36%
2,733,161,553
-3.60%
Cost of revenue
67,440,339
(4,421,231,351)
128,602,483
Unusual Expense (Income)
NOPBT
3,568,110,312
4,985,303,157
2,604,559,070
NOPBT Margin
98.14%
883.81%
95.29%
Operating Taxes
(12,982,885)
47,763,038
32,625,135
Tax Rate
0.96%
1.25%
NOPAT
3,581,093,197
4,937,540,119
2,571,933,936
Net income
136,114,870
16.13%
117,205,082
103.88%
57,488,283
-27.31%
Dividends
(13,047,601)
Dividend yield
3.46%
Proceeds from repurchase of equity
(2,038,778)
BB yield
0.54%
Debt
Debt current
(93,600,557)
Long-term debt
499,429,951
557,071,999
1,012,016,461
Deferred revenue
100,000
195,000
76,000
Other long-term liabilities
(707,966,778)
29,170,936,957
(1,298,268,018)
Net debt
(40,257,866,764)
(39,411,070,235)
(19,807,336,439)
Cash flow
Cash from operating activities
(253,248,638)
(990,655,612)
(218,894,014)
CAPEX
(3,526,127)
(2,895,720)
(7,847,956)
Cash from investing activities
6,858,639
1,775,335,608
53,243,919
Cash from financing activities
(61,693,123)
(486,399,681)
472,244,940
FCF
20,885,838,868
(10,393,758,004)
2,918,535,507
Balance
Cash
13,043,041,136
12,592,659,652
5,200,489,488
Long term investments
27,714,255,580
27,375,482,582
15,525,262,854
Excess cash
40,575,519,183
39,939,938,643
20,589,094,265
Stockholders' equity
2,933,850,271
3,030,291,401
1,589,174,593
Invested Capital
29,351,336,617
29,709,529,191
35,197,997,030
ROIC
12.13%
15.21%
6.88%
ROCE
10.98%
15.06%
7.02%
EV
Common stock shares outstanding
129,568
130,480
130,435
Price
5,270.00
10.60%
4,765.00
64.88%
2,890.00
-27.84%
Market cap
682,822,000
9.82%
621,737,195
64.94%
376,956,656
-33.48%
EV
(39,469,410,964)
(38,683,699,239)
(19,324,745,983)
EBITDA
3,602,361,312
5,019,952,157
2,649,725,070
EV/EBITDA
Interest
13,301,691
20,954,550
22,368,000
Interest/NOPBT
0.37%
0.42%
0.86%