XKRX084990
Market cap81mUSD
Jan 09, Last price
2,850.00KRW
1D
-0.87%
1Q
-16.54%
Jan 2017
-97.25%
IPO
-94.07%
Name
Helixmith Co Ltd
Chart & Performance
Profile
Helixmith Co., Ltd, a biotechnology company, discovers and develops biopharmaceuticals for human diseases. The company has a pipeline of novel biologics and herbal therapeutics in the areas of cardiovascular disease, cancer, and immune disorder, with clinical studies ongoing in the United States, Korea, and China. Its flagship product is VM202, a DNA-based drug for cardiovascular and neurological diseases. The company's pipeline products include VM206, a therapeutic cancer vaccine targeting HER2/neu positive breast or ovarian cancer; and VM501, a re-engineered form of interleukin 11 targeting chemotherapy-induced thrombocytopenia. Its clinical trials biologics comprise VM202-DPN, VM202-PAD, VM501, VM202-ALS, VM202-CAD, and VM206. The company was formerly known as ViroMed Co., Ltd. and changed its name to Helixmith Co., Ltd in April 2019. Helixmith Co., Ltd was incorporated in 1996 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,201,623 50.08% | 2,799,607 20.87% | |||||||
Cost of revenue | 30,165,726 | 44,075,594 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (25,964,104) | (41,275,986) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (100,017) | 57,453 | |||||||
Tax Rate | |||||||||
NOPAT | (25,864,087) | (41,333,439) | |||||||
Net income | (64,088,431) 47.20% | (43,538,298) -38.00% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 46,575,343 | 34,653,976 | |||||||
BB yield | -18.18% | -8.70% | |||||||
Debt | |||||||||
Debt current | 20,016,595 | 20,000,000 | |||||||
Long-term debt | 287,165 | 570,797 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,747,016 | 3,816,562 | |||||||
Net debt | (107,662,213) | (84,509,313) | |||||||
Cash flow | |||||||||
Cash from operating activities | (23,637,988) | (38,971,587) | |||||||
CAPEX | (254,870) | (7,636,101) | |||||||
Cash from investing activities | (17,018,992) | 25,483,810 | |||||||
Cash from financing activities | 40,919,599 | 16,027,073 | |||||||
FCF | 31,586,472 | 7,230,824 | |||||||
Balance | |||||||||
Cash | 113,976,496 | 61,075,724 | |||||||
Long term investments | 13,989,478 | 44,004,387 | |||||||
Excess cash | 127,755,892 | 104,940,130 | |||||||
Stockholders' equity | (472,852,609) | (367,777,706) | |||||||
Invested Capital | 648,549,098 | 608,643,341 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 41,514 | 37,736 | |||||||
Price | 6,170.00 -41.52% | 10,550.00 -53.52% | |||||||
Market cap | 256,144,372 -35.66% | 398,118,556 -53.43% | |||||||
EV | 148,067,748 | 313,286,811 | |||||||
EBITDA | (15,269,990) | (30,831,559) | |||||||
EV/EBITDA | |||||||||
Interest | 582,441 | 2,075,280 | |||||||
Interest/NOPBT |