XKRX084695
Market cap256mUSD
Dec 24, Last price
16,390.00KRW
1D
2.44%
1Q
-19.66%
Jan 2017
129.55%
IPO
405.08%
Name
Daesang Holdings Co Ltd
Chart & Performance
Profile
Daesang Holdings Co., Ltd. engages in the general food business in South Korea and internationally. It offers traditional pastes, such as Sunchang and Sunshine Dameun; seasonings, such as MIWON, Gamchimi, and Masten; agro fishery food products, including vinegar and fish sauces; fresh food comprising Kimchi and tofu; western food products; deli; processed meat foods; and frozen foods. The company also produces starches and sweeteners; flavor enhancers, amino acids, and microalgae based ingredients; phenylalanine, glutamine, arginine, and lysine products; and researches and develops food processing technologies. Daesang Holdings Co., Ltd. was founded in 1956 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 5,259,400,430 0.63% | 5,226,659,820 24.27% | 4,205,969,182 12.03% | |||||||
Cost of revenue | 4,646,631,538 | 4,623,699,578 | 3,586,772,357 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 612,768,892 | 602,960,242 | 619,196,825 | |||||||
NOPBT Margin | 11.65% | 11.54% | 14.72% | |||||||
Operating Taxes | 23,905,686 | 40,785,287 | 40,162,213 | |||||||
Tax Rate | 3.90% | 6.76% | 6.49% | |||||||
NOPAT | 588,863,206 | 562,174,955 | 579,034,612 | |||||||
Net income | 21,091,236 -72.98% | 78,060,701 -45.31% | 142,732,812 -13.39% | |||||||
Dividends | (29,166,901) | (8,919,380) | (25,463,442) | |||||||
Dividend yield | 5.89% | 3.10% | 7.07% | |||||||
Proceeds from repurchase of equity | 12,976,145 | |||||||||
BB yield | -2.62% | |||||||||
Debt | ||||||||||
Debt current | 758,607,319 | 751,598,690 | 631,882,128 | |||||||
Long-term debt | 1,125,373,604 | 1,062,654,390 | 790,829,948 | |||||||
Deferred revenue | 1,440,000 | 1,905,000 | 2,365,000 | |||||||
Other long-term liabilities | 170,110,062 | 145,973,321 | 215,665,681 | |||||||
Net debt | 752,389,161 | 1,026,681,439 | 622,044,816 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 322,400,224 | (132,878,778) | 23,259,927 | |||||||
CAPEX | (210,988,791) | (216,691,974) | (201,516,281) | |||||||
Cash from investing activities | (179,385,324) | (260,721,113) | (133,871,837) | |||||||
Cash from financing activities | 35,570,702 | 364,739,291 | 174,303,762 | |||||||
FCF | 664,492,702 | 160,456,961 | 286,270,010 | |||||||
Balance | ||||||||||
Cash | 840,546,190 | 690,663,716 | 716,932,595 | |||||||
Long term investments | 291,045,572 | 96,907,925 | 83,734,664 | |||||||
Excess cash | 868,621,741 | 526,238,649 | 590,368,800 | |||||||
Stockholders' equity | 1,297,302,037 | 1,284,638,511 | 1,219,841,910 | |||||||
Invested Capital | 2,694,003,677 | 2,890,839,291 | 2,402,695,561 | |||||||
ROIC | 21.09% | 21.24% | 26.16% | |||||||
ROCE | 17.08% | 17.53% | 20.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 37,126 | 37,126 | 37,126 | |||||||
Price | 13,330.00 72.22% | 7,740.00 -20.21% | 9,700.00 -4.90% | |||||||
Market cap | 494,889,847 72.22% | 287,355,395 -20.21% | 360,122,394 -4.90% | |||||||
EV | 2,088,063,605 | 2,134,396,240 | 1,766,771,180 | |||||||
EBITDA | 777,386,892 | 755,634,242 | 750,165,912 | |||||||
EV/EBITDA | 2.69 | 2.82 | 2.36 | |||||||
Interest | 67,798,000 | 41,024,000 | 23,140,000 | |||||||
Interest/NOPBT | 11.06% | 6.80% | 3.74% |