Loading...
XKRX084680
Market cap152mUSD
Jan 06, Last price  
1,577.00KRW
1D
1.35%
1Q
-9.00%
Jan 2017
-36.54%
IPO
-24.90%
Name

E-World Co Ltd

Chart & Performance

D1W1MN
XKRX:084680 chart
P/E
—
P/S
1.94
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
9.41%
Rev. gr., 5y
27.98%
Revenues
115.28b
-8.85%
37,045,016,00039,737,665,00015,986,455,00015,902,953,00016,899,813,70028,110,004,85030,716,455,55021,869,856,69024,275,543,29029,681,289,44035,025,025,61033,574,122,680183,199,029,150131,483,804,560125,777,554,620126,461,962,940115,275,724,966
Net income
-9.44b
L
-1,978,118,000-70,736,754,000-8,822,348,000-8,750,050,000-6,463,271,000-16,553,669,000-14,773,063,0003,967,999,390-2,436,192,7302,076,548,4303,758,538,4709,294,039,77012,866,243,280-15,416,352,040-13,811,440,4505,633,003,780-9,443,187,610
CFO
11.70b
-28.83%
274,395,0001,346,077,000-675,064,000-9,904,829,000-5,769,598,000-4,867,607,880-2,458,924,170-5,445,590,8202,093,110,0306,183,445,9208,346,676,2505,787,362,11018,283,849,6401,335,652,45019,034,375,12016,437,825,31011,699,107,340

Profile

E-World Co.,Ltd. operates a theme park in South Korea. The company was formerly known as Woobangland Co., Ltd. and changed its name to E-World Co.,Ltd. in 2011. The company was founded in 2005 and is based in Daegu, South Korea. E-World Co.,Ltd. is a subsidiary of Eland Park Limited.
URL
https://eworld.kr/
IPO date
Jul 26, 2005
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
115,275,725
-8.85%
126,461,963
0.54%
Cost of revenue
96,049,396
100,307,615
Unusual Expense (Income)
NOPBT
19,226,329
26,154,348
NOPBT Margin
16.68%
20.68%
Operating Taxes
3,037,553
1,675,953
Tax Rate
15.80%
6.41%
NOPAT
16,188,776
24,478,395
Net income
(9,443,188)
-267.64%
5,633,004
-140.79%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
133,222,716
102,527,596
Long-term debt
4,962,454
40,202,286
Deferred revenue
159,913
402,000
Other long-term liabilities
8,329,248
7,464,701
Net debt
133,515,293
132,520,091
Cash flow
Cash from operating activities
11,699,107
16,437,825
CAPEX
(9,038,790)
(8,784,272)
Cash from investing activities
(8,676,660)
(9,141,060)
Cash from financing activities
(7,191,392)
(7,294,623)
FCF
15,821,682
21,443,238
Balance
Cash
4,669,877
8,838,821
Long term investments
1,370,970
Excess cash
3,886,692
Stockholders' equity
50,431,649
120,177,904
Invested Capital
379,864,982
391,069,159
ROIC
4.20%
6.26%
ROCE
4.81%
6.37%
EV
Common stock shares outstanding
141,450
141,450
Price
1,730.00
14.57%
1,510.00
-43.66%
Market cap
244,709,227
14.57%
213,590,134
-33.04%
EV
378,224,520
346,110,225
EBITDA
28,105,592
33,760,280
EV/EBITDA
13.46
10.25
Interest
6,893,069
5,539,408
Interest/NOPBT
35.85%
21.18%