Loading...
XKRX084670
Market cap13mUSD
Dec 24, Last price  
7,400.00KRW
1D
0.40%
1Q
-15.16%
Jan 2017
-74.53%
IPO
-0.60%
Name

Dongyang Express Corp

Chart & Performance

D1W1MN
XKRX:084670 chart
P/E
—
P/S
0.16
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-2.56%
Rev. gr., 5y
-1.93%
Revenues
119.97b
+14.88%
103,485,551,000109,634,947,000107,064,263,000213,322,126,000203,129,075,880115,450,487,440127,101,781,840136,283,087,590135,760,743,800155,526,430,440141,870,839,210132,272,992,710140,473,417,09083,541,287,25081,175,925,440104,429,014,780119,970,715,680
Net income
-3.09b
L-75.89%
7,902,474,0009,449,182,00013,823,532,00012,790,842,000699,626,1006,872,052,8007,034,055,00011,719,202,51015,810,071,6907,016,235,000-1,748,754,4701,379,480,92032,760,160,510-16,411,366,990-23,943,626,890-12,794,473,040-3,085,212,376
CFO
3.81b
P
17,844,037,00021,399,792,00023,685,407,00022,746,479,00015,587,388,37014,326,968,59018,399,183,97020,289,584,19018,947,043,33014,759,918,91015,298,821,4307,886,098,92014,993,373,530-24,282,353,830-12,664,158,940-5,004,176,7103,806,328,160
Dividend
Jun 29, 2020500 KRW/sh

Profile

Dongyang Express Corp. provides bus transportation services in South Korea. The company offers ticket reservation and charter bus services. It is also involved in the freight transportation business. The company was founded in 1968 and is based in Seoul, South Korea.
URL
http://www.dyexpress.co.kr/
IPO date
Jul 25, 2005
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
119,970,716
14.88%
104,429,015
28.65%
81,175,925
-2.83%
Cost of revenue
111,919,460
106,672,074
94,735,541
Unusual Expense (Income)
NOPBT
8,051,256
(2,243,060)
(13,559,616)
NOPBT Margin
6.71%
Operating Taxes
738,034
(2,970,352)
(6,574,170)
Tax Rate
9.17%
NOPAT
7,313,221
727,292
(6,985,446)
Net income
(3,085,212)
-75.89%
(12,794,473)
-46.56%
(23,943,627)
45.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
59,760,708
60,203,241
45,139,286
Long-term debt
18,819,686
10,503,132
15,006,777
Deferred revenue
149,933
Other long-term liabilities
2,972,767
2,548,496
7,271,837
Net debt
(11,570,680)
57,475,859
47,175,413
Cash flow
Cash from operating activities
3,806,328
(5,004,177)
(12,664,159)
CAPEX
(8,769,312)
(3,720,459)
(714,901)
Cash from investing activities
(8,693,347)
(3,597,449)
262,168
Cash from financing activities
3,387,741
8,207,428
22,418,679
FCF
4,081,357
2,354,867
(10,655,451)
Balance
Cash
10,567,434
12,812,528
13,709,741
Long term investments
79,583,641
417,986
(739,091)
Excess cash
84,152,539
8,009,063
8,911,854
Stockholders' equity
55,865,689
66,834,461
76,106,501
Invested Capital
94,503,785
139,287,069
141,926,224
ROIC
6.26%
0.52%
ROCE
5.35%
EV
Common stock shares outstanding
2,609
2,609
2,617
Price
13,030.00
-5.92%
13,850.00
-19.71%
17,250.00
-31.00%
Market cap
33,995,270
-5.92%
36,134,650
-19.96%
45,146,114
-31.34%
EV
23,719,273
93,965,144
92,690,068
EBITDA
13,441,406
2,978,338
(7,980,185)
EV/EBITDA
1.76
31.55
Interest
4,172,353
2,201,983
1,163,999
Interest/NOPBT
51.82%