XKRX
084370
Market cap527mUSD
Jun 02, Last price
32,650.00KRW
1D
-1.21%
1Q
-21.14%
Jan 2017
83.94%
IPO
1,066.30%
Name
Eugene Technology Co Ltd
Chart & Performance
P/E
11.47
P/S
2.15
EPS
2,847.37
Div Yield, %
—
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
10.47%
Revenues
338.07b
+22.25%
Net income
63.26b
+158.87%
CFO
61.50b
+28.95%
Dividend
Dec 27, 2023270 KRW/sh
Earnings
Aug 11, 2025
Profile
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||||
Revenues | 338,067,812 22.25% | 276,533,351 -10.98% | 310,632,918 -4.30% | |||
Cost of revenue | 254,390,844 | 230,847,740 | 238,765,365 | |||
Unusual Expense (Income) | ||||||
NOPBT | 83,676,968 | 45,685,611 | 71,867,553 | |||
NOPBT Margin | 24.75% | 16.52% | 23.14% | |||
Operating Taxes | 11,422,639 | 6,398,440 | 16,586,847 | |||
Tax Rate | 13.65% | 14.01% | 23.08% | |||
NOPAT | 72,254,329 | 39,287,170 | 55,280,706 | |||
Net income | 63,263,390 158.87% | 24,438,208 -35.58% | 37,933,829 -37.19% | |||
Dividends | (4,441,465) | (5,994,627) | (6,049,757) | |||
Dividend yield | 0.64% | 0.66% | 1.22% | |||
Proceeds from repurchase of equity | 3,977,611 | 170,060 | (5,414,712) | |||
BB yield | -0.57% | -0.02% | 1.09% | |||
| Debt | ||||||
Debt current | 1,826,417 | 237,388 | 1,445,928 | |||
Long-term debt | 15,033,692 | 405,715 | 1,673,055 | |||
Deferred revenue | ||||||
Other long-term liabilities | 13,770,130 | 11,667,951 | 9,621,691 | |||
Net debt | (14,965,098) | (185,262,401) | (45,220,528) | |||
| Cash flow | ||||||
Cash from operating activities | 61,502,670 | 47,693,889 | 38,949,017 | |||
CAPEX | (9,115,932) | (11,767,135) | (9,951,268) | |||
Cash from investing activities | (75,827,512) | (43,146,129) | (12,203,340) | |||
Cash from financing activities | 2,912,310 | (7,212,065) | (12,835,635) | |||
FCF | 38,875,519 | 40,097,672 | 35,045,703 | |||
| Balance | ||||||
Cash | 231,043,528 | 184,145,371 | 157,395,582 | |||
Long term investments | (199,218,321) | 1,760,133 | (109,056,071) | |||
Excess cash | 14,921,817 | 172,078,836 | 32,807,865 | |||
Stockholders' equity | 430,534,663 | 366,822,101 | 358,282,697 | |||
Invested Capital | 443,020,703 | 184,757,821 | 315,099,477 | |||
ROIC | 23.02% | 15.72% | 18.39% | |||
ROCE | 18.27% | 12.01% | 20.66% | |||
| EV | ||||||
Common stock shares outstanding | 22,343 | 22,237 | 22,353 | |||
Price | 31,300.00 -23.28% | 40,800.00 84.20% | 22,150.00 -57.16% | |||
Market cap | 699,349,672 -22.92% | 907,260,134 83.24% | 495,129,250 -57.28% | |||
EV | 713,943,427 | 745,625,987 | 476,751,869 | |||
EBITDA | 101,689,977 | 64,500,433 | 87,235,527 | |||
EV/EBITDA | 7.02 | 11.56 | 5.47 | |||
Interest | 1,176,488 | 407,648 | 472,216 | |||
Interest/NOPBT | 1.41% | 0.89% | 0.66% | |||