XKRX084110
Market cap349mUSD
Dec 26, Last price
41,850.00KRW
1D
0.12%
1Q
28.97%
Jan 2017
34.52%
IPO
16.95%
Name
Huons Global Co Ltd
Chart & Performance
Profile
Huons Global Co., Ltd. provides medical solutions for human health in South Korea and internationally. The company offers oral solid form products in the areas of circulatory system, metabolic, anti-pyretic analgesic anti-inflammatory, musculoskeletal system, digestive system, antihistamine, respiratory system, antibiotic, well-being, urogenital system, other chemotherapeutic, and others; and injections in the areas of anesthetic, antipyretic, analgesic, anti-inflammatory, skeletal muscle relaxant, antispasmodic, antihistamine, adrenocortical hormone, enzyme, mineral, solvent, calcium, hemostatic, antidote, antibiotic, metabolic, hyaluronic acid, well-being, anticoagulant, and others, as well as circulatory, respiratory, and other tissue cell systems. It also provides medical devices, eye drop products, and bio products. The company was formerly known as Huons Co., Ltd. and changed its name to Huons Global Co., Ltd. in June 2016. Huons Global Co., Ltd. was founded in 1965 and is headquartered in Seongnam, South Korea.
IPO date
Dec 19, 2006
Employees
Domiciled in
KR
Incorporated in
KR
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 758,379,661 14.15% | 664,364,718 15.61% | 574,647,695 9.87% | |||||||
Cost of revenue | 572,141,581 | 512,583,265 | 440,360,045 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 186,238,080 | 151,781,453 | 134,287,650 | |||||||
NOPBT Margin | 24.56% | 22.85% | 23.37% | |||||||
Operating Taxes | 27,004,572 | 33,740,386 | 30,512,909 | |||||||
Tax Rate | 14.50% | 22.23% | 22.72% | |||||||
NOPAT | 159,233,508 | 118,041,067 | 103,774,741 | |||||||
Net income | 38,383,627 -163.70% | (60,254,135) -1,608.41% | 3,994,541 -90.64% | |||||||
Dividends | (19,480,052) | (5,911,198) | (10,124,898) | |||||||
Dividend yield | 6.72% | 2.57% | 2.12% | |||||||
Proceeds from repurchase of equity | 531,978 | 15,348,373 | 16,126,059 | |||||||
BB yield | -0.18% | -6.66% | -3.37% | |||||||
Debt | ||||||||||
Debt current | 176,776,630 | 217,080,192 | 180,305,434 | |||||||
Long-term debt | 75,468,172 | 72,473,267 | 70,144,400 | |||||||
Deferred revenue | 9,676,226 | 9,021,332 | 10,201,583 | |||||||
Other long-term liabilities | 21,673,029 | 6,420,509 | 5,362,488 | |||||||
Net debt | (146,369,782) | (201,408,763) | (244,631,940) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 99,967,135 | 64,373,890 | 49,821,825 | |||||||
CAPEX | (79,774,245) | (78,716,796) | (148,647,532) | |||||||
Cash from investing activities | (63,464,343) | (1,068,937) | (14,456,129) | |||||||
Cash from financing activities | (77,309,350) | 1,770,588 | 72,980,059 | |||||||
FCF | (400,341) | 69,452,724 | 32,464,662 | |||||||
Balance | ||||||||||
Cash | 312,552,775 | 367,861,473 | 373,150,053 | |||||||
Long term investments | 86,061,809 | 123,100,748 | 121,931,721 | |||||||
Excess cash | 360,695,601 | 457,743,985 | 466,349,389 | |||||||
Stockholders' equity | 552,593,118 | 435,170,878 | 492,687,457 | |||||||
Invested Capital | 828,192,389 | 636,339,935 | 623,563,095 | |||||||
ROIC | 21.75% | 18.74% | 17.29% | |||||||
ROCE | 15.60% | 14.12% | 12.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,248 | 12,289 | 12,428 | |||||||
Price | 23,650.00 26.13% | 18,750.00 -51.30% | 38,500.00 38.21% | |||||||
Market cap | 289,666,974 25.71% | 230,426,438 -51.84% | 478,482,812 43.76% | |||||||
EV | 560,221,600 | 357,818,194 | 551,845,781 | |||||||
EBITDA | 222,218,303 | 185,355,033 | 163,537,532 | |||||||
EV/EBITDA | 2.52 | 1.93 | 3.37 | |||||||
Interest | 7,598,050 | 12,758,610 | 7,109,107 | |||||||
Interest/NOPBT | 4.08% | 8.41% | 5.29% |