Loading...
XKRX083420
Market cap112mUSD
Jan 09, Last price  
6,830.00KRW
1D
0.43%
1Q
8.31%
Jan 2017
82.49%
IPO
461.37%
Name

Green Chemical Co Ltd

Chart & Performance

D1W1MN
XKRX:083420 chart
P/E
47.56
P/S
0.56
EPS
143.61
Div Yield, %
3.37%
Shrs. gr., 5y
-3.96%
Rev. gr., 5y
2.13%
Revenues
282.35b
-13.10%
71,241,191,000140,874,745,000140,824,046,000169,133,468,000177,400,003,040217,154,053,080242,992,607,120251,617,413,620219,885,612,170243,610,799,830253,655,650,930254,122,104,710231,874,452,550242,398,001,120286,224,270,190324,927,356,350282,345,762,190
Net income
3.35b
+16.71%
5,407,437,0001,086,303,0008,670,907,0005,315,081,00010,943,453,83011,700,486,68010,700,908,75012,980,074,3203,536,459,5902,874,116,8002,522,644,0302,513,016,2605,580,405,81010,340,154,23015,928,806,3802,870,341,1403,349,835,120
CFO
21.70b
+15.70%
5,312,023,00010,585,540,00026,350,385,00016,298,072,00021,682,412,97019,303,420,41030,409,601,11034,517,594,99015,396,342,11015,456,653,13013,657,590,64014,938,789,17022,132,359,58033,026,228,48015,654,812,19018,757,155,58021,701,437,480
Dividend
Jul 29, 202480 KRW/sh

Profile

Green Chemical Co., Ltd. produces and sells ethylene oxide adducts (EOA), ethanolamines, dimethyl carbonates, and acrylate monomers in South Korea. It offers EOA products, such as polyoxyethylene alkyl ethers, polyoxyethylene glycols, polyoxyalkylene glycol mono butyl ethers, polyoxyethylene alkyl phenyl ethers, polyoxyethylene styrenated phenyl ethers, anti-foaming agents, copolymers, alkyl phenol-free surfactants, polycarboxylates, polyoxyalkylene alkyl ethers, other products, etc. The company's ethanolamines are used in detergents and emulsifiers, gas refining products, agricultural chemicals, cosmetics, metal working fluids, semiconductor stripping products, and cement additives. Further, its dimethylcarbonates are used as intermediate material of polycarbonates, paints and diluents for pigments, electrolytes of a secondary battery, solvents for coating, fuel additives, organic synthesis intermediates, and other organic solvent substitutions. Additionally, the company offers acrylate monomers, which include monofunctional, difunctional, trifunctional, and multifuncational acrylates; and monofuncational, difuncational, and trifunctional Metharcylate. Green Chemical Co., Ltd. was founded in 1974 and is headquartered in Seosan, South Korea.
URL
http://www.korgc.com/
IPO date
Oct 20, 2005
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
282,345,762
-13.10%
324,927,356
13.52%
Cost of revenue
272,666,020
305,456,061
Unusual Expense (Income)
NOPBT
9,679,742
19,471,295
NOPBT Margin
3.43%
5.99%
Operating Taxes
(2,553,902)
3,118,990
Tax Rate
16.02%
NOPAT
12,233,643
16,352,306
Net income
3,349,835
16.71%
2,870,341
-81.98%
Dividends
(5,365,055)
(5,364,805)
Dividend yield
3.42%
2.40%
Proceeds from repurchase of equity
9,656
BB yield
0.00%
Debt
Debt current
47,457,289
36,345,736
Long-term debt
1,539,583
1,145,300
Deferred revenue
Other long-term liabilities
1,111,295
1,931,710
Net debt
25,143,180
11,374,597
Cash flow
Cash from operating activities
21,701,437
18,757,156
CAPEX
(29,063,076)
(14,408,288)
Cash from investing activities
(31,305,691)
(18,077,555)
Cash from financing activities
4,586,988
(8,510,462)
FCF
286,966
7,329,384
Balance
Cash
11,107,012
15,013,494
Long term investments
12,746,680
11,102,945
Excess cash
9,736,404
9,870,071
Stockholders' equity
102,042,690
176,315,046
Invested Capital
159,463,889
149,118,235
ROIC
7.93%
11.62%
ROCE
5.68%
11.94%
EV
Common stock shares outstanding
23,326
23,326
Price
6,720.00
-29.78%
9,570.00
3.24%
Market cap
156,752,897
-29.78%
223,226,059
3.24%
EV
181,896,077
234,600,656
EBITDA
20,176,386
32,128,349
EV/EBITDA
9.02
7.30
Interest
1,090,281
931,448
Interest/NOPBT
11.26%
4.78%