XKRX081660
Market cap1.69bUSD
Dec 23, Last price
40,900.00KRW
1D
2.25%
1Q
-4.44%
Jan 2017
190.07%
IPO
-51.88%
Name
Fila Holdings Corp
Chart & Performance
Profile
FILA Holdings Corporation, together with its subsidiaries, engages in the sale of textile products, clothing, footwear, leather products, watches, cosmetics, golf equipment, and other products under the FILA brand name in Korea and internationally. The company manufactures and sells golf products, including golf balls, golf clubs, and golf gears under the Titleist brand; and licenses FILA branded products. It also exports its products. The company was formerly known as FILA Korea Ltd. and changed its name to FILA Holdings Corporation in January 2020. FILA Holdings Corporation was founded in 1991 and is headquartered in Seoul, South Korea.
IPO date
Sep 28, 2010
Employees
Domiciled in
KR
Incorporated in
KR
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,006,627,456 -5.10% | 4,221,750,127 11.28% | 3,793,958,640 21.26% | |||||||
Cost of revenue | 2,923,321,319 | 3,067,504,163 | 2,664,335,627 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,083,306,137 | 1,154,245,964 | 1,129,623,013 | |||||||
NOPBT Margin | 27.04% | 27.34% | 29.77% | |||||||
Operating Taxes | 124,382,904 | (14,406,724) | 174,991,142 | |||||||
Tax Rate | 11.48% | 15.49% | ||||||||
NOPAT | 958,923,233 | 1,168,652,688 | 954,631,872 | |||||||
Net income | 42,580,467 -90.89% | 467,543,841 38.40% | 337,809,330 70.84% | |||||||
Dividends | (98,368,366) | (109,975,385) | (11,117,730) | |||||||
Dividend yield | 4.23% | 5.50% | 0.52% | |||||||
Proceeds from repurchase of equity | (7,919,940) | |||||||||
BB yield | 0.34% | |||||||||
Debt | ||||||||||
Debt current | 486,134,096 | 412,998,504 | 317,055,312 | |||||||
Long-term debt | 1,188,691,254 | 1,020,863,390 | 621,678,782 | |||||||
Deferred revenue | 6,665,631 | 15,483,599 | 16,208,826 | |||||||
Other long-term liabilities | 145,059,983 | 137,954,976 | 140,688,542 | |||||||
Net debt | 739,649,565 | 838,022,330 | 73,932,353 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 577,829,553 | (138,674,509) | 524,557,784 | |||||||
CAPEX | (201,959,428) | (208,363,240) | (56,648,391) | |||||||
Cash from investing activities | (245,860,421) | (202,791,658) | (39,590,775) | |||||||
Cash from financing activities | (307,226,843) | 29,358,384 | (297,171,221) | |||||||
FCF | 1,077,355,771 | 487,252,381 | 940,686,481 | |||||||
Balance | ||||||||||
Cash | 640,947,879 | 414,855,956 | 707,812,316 | |||||||
Long term investments | 294,227,906 | 180,983,608 | 156,989,425 | |||||||
Excess cash | 734,844,413 | 384,752,057 | 675,103,809 | |||||||
Stockholders' equity | 2,493,880,491 | 2,554,683,796 | 2,225,751,709 | |||||||
Invested Capital | 3,461,787,667 | 3,561,849,170 | 2,502,828,122 | |||||||
ROIC | 27.31% | 38.54% | 38.71% | |||||||
ROCE | 25.16% | 28.35% | 32.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 60,096 | 60,096 | 60,096 | |||||||
Price | 38,700.00 16.39% | 33,250.00 -7.25% | 35,850.00 -17.96% | |||||||
Market cap | 2,325,708,969 16.39% | 1,998,186,647 -7.25% | 2,154,435,828 -18.24% | |||||||
EV | 3,711,119,122 | 3,534,208,858 | 2,923,912,066 | |||||||
EBITDA | 1,216,173,513 | 1,266,711,475 | 1,228,847,763 | |||||||
EV/EBITDA | 3.05 | 2.79 | 2.38 | |||||||
Interest | 87,844,610 | 34,954,258 | 22,999,675 | |||||||
Interest/NOPBT | 8.11% | 3.03% | 2.04% |