Loading...
XKRX079810
Market cap61mUSD
Jan 10, Last price  
5,680.00KRW
1D
-2.07%
1Q
-31.73%
Jan 2017
-39.83%
IPO
-27.92%
Name

DE&T Co Ltd

Chart & Performance

D1W1MN
XKRX:079810 chart
P/E
88.60
P/S
0.71
EPS
64.11
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-9.16%
Revenues
127.35b
+153.91%
29,668,977,41023,016,088,43042,257,960,10050,156,594,620127,353,695,990
Net income
1.02b
P
-7,152,404,700-9,817,976,140909,175,110-5,573,784,6901,015,106,100
CFO
-48.71b
L
-1,080,903,120-3,979,015,120-4,619,649,22011,481,027,220-48,707,905,820

Profile

URL
http://www.i-det.com/
IPO date
Jan 26, 2005
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
127,353,696
153.91%
50,156,595
18.69%
Cost of revenue
117,770,403
47,122,361
Unusual Expense (Income)
NOPBT
9,583,293
3,034,234
NOPBT Margin
7.52%
6.05%
Operating Taxes
29,386
66,940
Tax Rate
0.31%
2.21%
NOPAT
9,553,907
2,967,294
Net income
1,015,106
-118.21%
(5,573,785)
-713.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
120,404,276
BB yield
-44.60%
Debt
Debt current
30,980,547
28,504,698
Long-term debt
9,526,166
12,331,529
Deferred revenue
143,437
Other long-term liabilities
1,156,361
(140)
Net debt
(55,094,706)
13,645,117
Cash flow
Cash from operating activities
(48,707,906)
11,481,027
CAPEX
(2,923,047)
(2,755,824)
Cash from investing activities
(43,613,337)
(3,282,480)
Cash from financing activities
120,035,944
10,897,116
FCF
(21,250,128)
1,636,693
Balance
Cash
95,601,419
27,191,110
Long term investments
Excess cash
89,233,734
24,683,280
Stockholders' equity
(3,276,709)
(2,601,497)
Invested Capital
185,679,909
61,915,099
ROIC
7.72%
5.55%
ROCE
5.25%
5.03%
EV
Common stock shares outstanding
17,643
16,496
Price
15,300.00
59.54%
9,590.00
107.35%
Market cap
269,943,821
70.64%
158,198,385
110.17%
EV
214,849,690
171,843,503
EBITDA
12,118,090
4,669,034
EV/EBITDA
17.73
36.80
Interest
2,103,648
1,157,046
Interest/NOPBT
21.95%
38.13%