Loading...
XKRX078520
Market cap130mUSD
Jan 07, Last price  
7,310.00KRW
1D
-1.35%
1Q
0.41%
Jan 2017
-63.41%
IPO
-46.33%
Name

Able C&C Co Ltd

Chart & Performance

D1W1MN
XKRX:078520 chart
P/E
30.99
P/S
0.69
EPS
235.86
Div Yield, %
17.37%
Shrs. gr., 5y
1.05%
Rev. gr., 5y
-4.56%
Revenues
273.65b
+10.40%
78,461,534,000101,136,959,000181,127,481,000243,142,012,000330,258,882,360452,287,072,900442,423,818,390438,349,537,240407,879,120,720434,555,619,410373,285,260,310345,522,432,030422,205,555,170307,517,402,210262,945,930,670247,873,188,440273,645,246,850
Net income
6.14b
+555.90%
-1,630,160,0007,976,206,00017,829,193,00023,772,140,00028,035,005,00041,986,426,66012,592,990,8902,567,387,62015,527,174,00018,015,173,1707,948,476,000-11,926,746,840-9,608,632,110-97,824,483,340-43,362,048,440935,465,8206,135,693,366
CFO
24.23b
+5.60%
5,144,362,00012,429,107,00021,520,294,00034,288,796,00047,431,329,81035,930,522,43032,709,932,720-10,995,901,66033,603,488,47027,184,362,7704,029,972,960-39,512,846,9705,149,716,000-8,187,896,1904,409,703,28022,946,742,78024,231,652,214
Dividend
Jun 27, 2024103 KRW/sh
Earnings
Feb 12, 2025

Profile

Able C&C Co., Ltd., together with its subsidiaries, manufactures, distributes, retails, and sells cosmetics and household goods in South Korea, rest of Asia, Europe, North and South America, Australia, New Zealand, and the Middle East. The company is also involved in the cosmetics e-commerce business; and provision of advertising and public relations services. It offers its products under the Beautynet, MISSHA, A'pieu, Mefactory, MERZY, HONESI, BODYHOLIC, Sengdo, Cellapy, stila, BOURJOIS, LAPOTHICELL, ALTEYA organics, MAXFACTOR, and PUPA brands. The company was formerly known as Able Communications Corp. and changed its name to Able C&C Co., Ltd. in March 2003. Able C&C Co., Ltd. was founded in 2000 and is headquartered in Seoul, South Korea. Able C&C Co., Ltd. is a subsidiary of Leaf & Vine Co., Ltd.
URL
http://www.able-cnc.com/
IPO date
Sep 07, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
273,645,247
10.40%
247,873,188
-5.73%
Cost of revenue
237,417,214
202,245,320
Unusual Expense (Income)
NOPBT
36,228,033
45,627,869
NOPBT Margin
13.24%
18.41%
Operating Taxes
3,141,033
5,263,947
Tax Rate
8.67%
11.54%
NOPAT
33,086,999
40,363,921
Net income
6,135,693
555.90%
935,466
-102.16%
Dividends
(33,037,981)
Dividend yield
18.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,625,813
8,987,709
Long-term debt
21,259,390
22,031,789
Deferred revenue
(3,154,382)
Other long-term liabilities
11,805,855
11,329,683
Net debt
(5,489,540)
935,817
Cash flow
Cash from operating activities
24,231,652
22,946,743
CAPEX
(1,629,898)
(4,500,213)
Cash from investing activities
13,500,069
575,906
Cash from financing activities
(39,630,042)
(16,093,499)
FCF
44,163,297
45,275,464
Balance
Cash
30,875,793
45,566,512
Long term investments
3,498,950
(15,482,831)
Excess cash
20,692,481
17,690,021
Stockholders' equity
57,726,627
154,385,187
Invested Capital
94,212,249
121,952,192
ROIC
30.61%
31.04%
ROCE
31.53%
31.95%
EV
Common stock shares outstanding
26,014
26,014
Price
6,770.00
29.20%
5,240.00
-19.63%
Market cap
176,115,850
29.20%
136,314,188
-19.63%
EV
170,626,310
192,743,351
EBITDA
46,536,895
55,716,766
EV/EBITDA
3.67
3.46
Interest
1,767,614
1,284,351
Interest/NOPBT
4.88%
2.81%