Loading...
XKRX078340
Market cap380mUSD
Dec 26, Last price  
47,850.00KRW
1D
-6.73%
1Q
12.32%
Jan 2017
-45.13%
IPO
125.60%
Name

Com2uSCorp

Chart & Performance

D1W1MN
XKRX:078340 chart
P/E
14.05
P/S
0.76
EPS
3,404.77
Div Yield, %
5.42%
Shrs. gr., 5y
-1.55%
Rev. gr., 5y
8.95%
Revenues
739.64b
+9.20%
76,923,740,36081,351,403,730234,687,857,760433,532,037,867513,049,917,922507,987,250,927481,754,716,811469,293,086,352508,988,651,181558,680,670,101677,312,281,269739,638,721,490
Net income
39.76b
+19.15%
20,460,501,04019,543,764,56079,262,228,260125,815,627,149151,767,134,894142,375,413,542129,630,149,485111,844,417,87380,363,341,960129,442,329,39033,365,459,51039,755,923,090
CFO
-9.23b
L-15.83%
26,140,731,93010,599,971,13083,060,242,060137,961,285,498155,990,506,432134,548,049,967128,609,494,101129,830,247,062102,496,539,21287,665,643,972-10,964,377,796-9,228,556,762
Dividend
Jun 27, 20241300 KRW/sh
Earnings
Feb 13, 2025

Profile

Com2uS Corporation develops and publishes mobile games in South Korea and internationally. The company was founded in 1998 and is headquartered in Seoul, South Korea.
URL
https://www.com2us.com/
IPO date
Jul 06, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
739,638,721
9.20%
677,312,281
21.23%
558,680,670
9.76%
Cost of revenue
536,757,054
841,944,806
544,105,405
Unusual Expense (Income)
NOPBT
202,881,667
(164,632,525)
14,575,265
NOPBT Margin
27.43%
2.61%
Operating Taxes
22,777,472
11,394,759
23,720,915
Tax Rate
11.23%
162.75%
NOPAT
180,104,196
(176,027,284)
(9,145,651)
Net income
39,755,923
19.15%
33,365,460
-74.22%
129,442,329
61.07%
Dividends
(30,303,957)
(15,446,613)
(18,039,100)
Dividend yield
5.31%
2.18%
0.95%
Proceeds from repurchase of equity
(33,173,048)
3,065,576
88,804,281
BB yield
5.81%
-0.43%
-4.70%
Debt
Debt current
157,548,283
193,093,151
70,323,005
Long-term debt
103,339,820
199,073,417
198,178,424
Deferred revenue
248,409
1,013,815
83,471
Other long-term liabilities
10,169,806
10,972,855
10,676,808
Net debt
(907,915,980)
(834,758,735)
(1,010,720,655)
Cash flow
Cash from operating activities
(9,228,557)
(10,964,378)
87,665,644
CAPEX
(22,212,003)
(22,433,625)
(18,266,201)
Cash from investing activities
88,516,010
(104,034,942)
(52,173,375)
Cash from financing activities
(109,096,221)
35,283,800
158,747,415
FCF
267,916,164
(214,500,618)
(104,169,423)
Balance
Cash
312,186,229
424,370,147
518,668,949
Long term investments
856,617,853
802,555,157
760,553,135
Excess cash
1,131,822,147
1,193,059,690
1,251,288,051
Stockholders' equity
1,135,737,257
1,264,773,513
1,325,877,165
Invested Capital
356,618,389
517,962,500
423,099,039
ROIC
41.19%
ROCE
13.28%
0.84%
EV
Common stock shares outstanding
11,590
11,897
11,946
Price
49,250.00
-17.37%
59,600.00
-62.33%
158,200.00
-0.69%
Market cap
570,798,586
-19.50%
709,071,451
-62.48%
1,889,861,630
-1.75%
EV
(215,028,233)
109,939,683
1,142,045,867
EBITDA
229,862,871
(133,890,677)
28,408,041
EV/EBITDA
40.20
Interest
14,512,248
10,591,945
2,978,778
Interest/NOPBT
7.15%
20.44%