XKRX077970
Market cap314mUSD
Dec 27, Last price
20,100.00KRW
1D
1.62%
1Q
10.74%
Jan 2017
203.17%
Name
STX Engine Co Ltd
Chart & Performance
Profile
STX Engine Co., Ltd. manufactures and sells various diesel engines for ships and generators in South Korea. It offers land and sea special engines and components; and telecommunications equipment for defense sector. The company was formerly known as STX Corporation and changed its name to STX Engine Co., Ltd. in April 2004. STX Engine Co., Ltd. was founded in 1976 and is headquartered in Changwon, South Korea. STX Engine Co., Ltd. is a subsidiary of UAMCO., Ltd.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 630,377,734 15.87% | 544,021,694 10.25% | 493,455,302 -15.89% | |||||||
Cost of revenue | 585,091,177 | 525,188,199 | 466,250,917 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 45,286,557 | 18,833,495 | 27,204,385 | |||||||
NOPBT Margin | 7.18% | 3.46% | 5.51% | |||||||
Operating Taxes | 1,971,955 | (1,727,378) | (3,094,962) | |||||||
Tax Rate | 4.35% | |||||||||
NOPAT | 43,314,602 | 20,560,873 | 30,299,347 | |||||||
Net income | 5,684,681 -121.30% | (26,682,910) -2,754.24% | 1,005,292 -95.13% | |||||||
Dividends | (943,507) | (946,092) | (943,494) | |||||||
Dividend yield | 0.20% | 0.25% | 0.36% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 260,569,782 | 239,378,425 | 259,666,804 | |||||||
Long-term debt | 2,877,236 | 4,662,041 | 2,811,334 | |||||||
Deferred revenue | 41,969,346 | |||||||||
Other long-term liabilities | 42,462,789 | 36,356,511 | 456,000 | |||||||
Net debt | 108,803,487 | 147,854,892 | 146,705,680 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (13,276,886) | 26,577,728 | 18,198,738 | |||||||
CAPEX | (8,686,678) | (12,681,778) | (13,096,297) | |||||||
Cash from investing activities | 3,664,004 | (15,224,841) | (10,101,212) | |||||||
Cash from financing activities | 7,779,583 | (27,816,555) | (16,848,169) | |||||||
FCF | 27,227,078 | 56,511,071 | 22,372,192 | |||||||
Balance | ||||||||||
Cash | 86,861,170 | 97,222,074 | 106,556,285 | |||||||
Long term investments | 67,782,361 | (1,036,500) | 9,216,173 | |||||||
Excess cash | 123,124,645 | 68,984,489 | 91,099,693 | |||||||
Stockholders' equity | (357,385,395) | (298,832,228) | (275,102,821) | |||||||
Invested Capital | 920,858,127 | 835,853,148 | 862,129,082 | |||||||
ROIC | 4.93% | 2.42% | 3.50% | |||||||
ROCE | 7.78% | 3.41% | 4.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 40,139 | 27,647 | 27,647 | |||||||
Price | 11,850.00 -11.90% | 13,450.00 40.10% | 9,600.00 31.87% | |||||||
Market cap | 475,644,413 27.91% | 371,852,204 40.10% | 265,411,238 -9.17% | |||||||
EV | 584,447,899 | 531,325,591 | 423,735,414 | |||||||
EBITDA | 56,437,684 | 33,139,679 | 41,135,503 | |||||||
EV/EBITDA | 10.36 | 16.03 | 10.30 | |||||||
Interest | 13,731,249 | 8,137,499 | 8,243,310 | |||||||
Interest/NOPBT | 30.32% | 43.21% | 30.30% |