XKRX077500
Market cap113mUSD
Jan 09, Last price
8,410.00KRW
1D
-1.79%
1Q
58.76%
Jan 2017
-12.51%
Name
Uniquest Coporation
Chart & Performance
Profile
Uniquest Corporation distributes electronic components in South Korea and internationally. The company offers 3D multimedia, sensor, and wireless solutions; power products, and communication ICs and PLDs for networking system and communications; and semiconductor solutions for digital consumers, such as media center, smart TV, and smart home. It also provides design, logistics, and technical support services, as well as consulting and training services. The company was formerly known as Uniquest Korea, Co. Ltd. and changed its name to Uniquest Corporation in 2003. The company was founded in 1993 and is headquartered in Seongnam, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 665,926,330 -9.94% | 739,459,798 25.12% | |||||||
Cost of revenue | 631,255,295 | 673,865,091 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 34,671,035 | 65,594,707 | |||||||
NOPBT Margin | 5.21% | 8.87% | |||||||
Operating Taxes | 8,663,492 | 2,791,150 | |||||||
Tax Rate | 24.99% | 4.26% | |||||||
NOPAT | 26,007,542 | 62,803,557 | |||||||
Net income | 19,342,159 -60.62% | 49,119,383 -21.49% | |||||||
Dividends | (5,249,087) | (7,983,138) | |||||||
Dividend yield | 3.44% | 3.65% | |||||||
Proceeds from repurchase of equity | (1,628,839) | (3,200,208) | |||||||
BB yield | 1.07% | 1.46% | |||||||
Debt | |||||||||
Debt current | 126,761,933 | 103,337,887 | |||||||
Long-term debt | 695,077 | 1,872,288 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 330,429 | 985,259 | |||||||
Net debt | 35,541,222 | (107,752,547) | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,758,246) | (46,253,641) | |||||||
CAPEX | (3,737,647) | (1,011,330) | |||||||
Cash from investing activities | (19,638,385) | 9,290,569 | |||||||
Cash from financing activities | 23,673,819 | 31,733,506 | |||||||
FCF | (7,682,752) | (27,531,228) | |||||||
Balance | |||||||||
Cash | 78,278,707 | 44,422,258 | |||||||
Long term investments | 13,637,081 | 168,540,464 | |||||||
Excess cash | 58,619,471 | 175,989,732 | |||||||
Stockholders' equity | 321,913,151 | 337,849,227 | |||||||
Invested Capital | 282,151,078 | 267,303,952 | |||||||
ROIC | 9.47% | 29.01% | |||||||
ROCE | 10.17% | 14.75% | |||||||
EV | |||||||||
Common stock shares outstanding | 25,076 | 22,078 | |||||||
Price | 6,080.00 -38.62% | 9,905.72 -31.82% | |||||||
Market cap | 152,461,691 -30.29% | 218,701,438 -32.64% | |||||||
EV | 187,692,832 | 112,721,352 | |||||||
EBITDA | 38,035,407 | 68,580,197 | |||||||
EV/EBITDA | 4.93 | 1.64 | |||||||
Interest | 6,971,293 | 3,369,778 | |||||||
Interest/NOPBT | 20.11% | 5.14% |