Loading...
XKRX
075580
Market cap431mUSD
Jul 15, Last price  
10,500.00KRW
1D
-0.38%
1Q
24.56%
Jan 2017
404.00%
IPO
415.55%
Name

Sejin Heavy Industries Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
52.59
P/S
1.69
EPS
199.66
Div Yield, %
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
3.56%
Revenues
352.38b
-8.43%
567,935,315,200572,174,912,670427,423,084,390251,784,882,000218,222,361,070295,855,537,320285,564,708,690250,380,851,310410,053,666,570384,796,445,850352,376,572,880
Net income
11.35b
-33.71%
15,331,265,47019,807,410,69014,146,953,2901,867,593,8701,768,188,3902,367,011,8003,283,951,58016,380,394,83011,613,690,74017,121,720,19011,350,707,860
CFO
31.65b
-54.17%
24,444,076,39047,235,415,92016,305,133,00024,132,822,09021,018,410,650-3,141,106,08015,714,611,310-4,555,965,02019,531,704,42069,065,767,56031,651,176,490
Dividend
Dec 27, 2023200 KRW/sh
Earnings
Aug 12, 2025

Profile

Sejin Heavy Industries Co., Ltd. manufactures and sells shipbuilding equipment in South Korea. It offers deck houses, upper deck units, LPG/LNG cargo tanks, and topside and plant modules, as well as living quarters for the crew of offshore structures. Sejin Heavy Industries Co., Ltd. was founded in 1999 and is headquartered in Ulsan, South Korea.
IPO date
Nov 30, 2015
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
352,376,573
-8.43%
384,796,446
-6.16%
410,053,667
63.77%
Cost of revenue
299,981,556
334,993,682
371,044,565
Unusual Expense (Income)
NOPBT
52,395,017
49,802,764
39,009,102
NOPBT Margin
14.87%
12.94%
9.51%
Operating Taxes
7,026,012
2,460,064
3,284,300
Tax Rate
13.41%
4.94%
8.42%
NOPAT
45,369,005
47,342,700
35,724,802
Net income
11,350,708
-33.71%
17,121,720
47.43%
11,613,691
-29.10%
Dividends
(10,979,555)
(8,234,666)
(8,223,116)
Dividend yield
2.28%
3.15%
2.91%
Proceeds from repurchase of equity
9,880,474
60,000
BB yield
-2.05%
-0.02%
Debt
Debt current
223,543,481
189,871,477
193,357,684
Long-term debt
59,144,818
59,855,569
92,787,419
Deferred revenue
Other long-term liabilities
4,557,195
5,528,950
2,619,017
Net debt
183,258,696
179,320,362
229,352,883
Cash flow
Cash from operating activities
31,651,176
69,065,768
19,531,704
CAPEX
(20,172,254)
(43,137,925)
(35,811,956)
Cash from investing activities
(39,990,338)
(39,301,153)
(35,208,693)
Cash from financing activities
37,298,022
(25,995,061)
27,339,741
FCF
29,919,924
64,771,878
2,309,995
Balance
Cash
79,554,166
53,239,976
49,545,507
Long term investments
19,875,437
17,166,708
7,246,712
Excess cash
81,810,774
51,166,861
36,289,536
Stockholders' equity
239,999,365
228,685,664
219,116,913
Invested Capital
452,960,022
432,664,687
457,914,078
ROIC
10.25%
10.63%
8.24%
ROCE
9.76%
10.24%
7.82%
EV
Common stock shares outstanding
57,082
54,898
54,892
Price
8,440.00
77.50%
4,755.00
-7.67%
5,150.00
-12.71%
Market cap
481,770,882
84.56%
261,038,915
-7.66%
282,694,202
-12.99%
EV
729,441,329
494,101,742
559,882,186
EBITDA
60,754,349
59,401,413
47,049,328
EV/EBITDA
12.01
8.32
11.90
Interest
11,945,944
12,373,630
9,397,278
Interest/NOPBT
22.80%
24.85%
24.09%