Loading...
XKRX
075130
Market cap23mUSD
Aug 20, Last price  
2,100.00KRW
Name

Plantynet Co Ltd

Chart & Performance

D1W1MN
P/E
21.00
P/S
0.88
EPS
100.00
Div Yield, %
—
Shrs. gr., 5y
1.66%
Rev. gr., 5y
9.26%
Revenues
36.68b
+10.92%
19,348,690,00015,453,139,00012,990,059,00013,819,940,00021,808,218,00025,523,192,00028,452,629,00023,340,031,00024,831,198,00027,804,609,00022,098,488,38023,236,496,72023,557,318,31024,015,715,78028,556,417,81031,926,438,81033,066,451,62036,676,622,310
Net income
1.53b
-0.67%
3,532,862,0004,232,072,0002,529,748,0003,889,413,0003,284,482,0007,148,515,0004,896,887,000517,855,3301,611,172,3202,614,219,150-945,253,5401,327,790,7802,366,525,1301,387,999,9408,854,685,490-1,709,446,1401,542,895,0001,532,486,790
CFO
4.59b
-1.60%
10,077,534,0006,377,392,0005,354,791,0005,827,804,0004,320,177,2403,050,398,0508,501,396,0904,599,053,0006,098,131,0703,019,465,8703,783,964,1804,366,951,8603,338,042,2303,221,659,5001,133,283,1803,438,078,6904,659,949,0404,585,185,570
Dividend
Dec 27, 2023100 KRW/sh

Profile

PLANTYNET Co Ltd is engaged in providing harmful content blocking and media platform services in South Korea. The company offers Internet filtering service to protect children from Internet addiction and harmful content, and a non-business traffic blocking solution to enhance business concentration and network efficiency.
URL
https://www.plantynet.com/kor/main.asp
IPO date
Jun 10, 2005
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
36,676,622
10.92%
33,066,452
3.57%
31,926,439
11.80%
Cost of revenue
14,002,764
14,466,921
16,824,242
Unusual Expense (Income)
NOPBT
22,673,858
18,599,531
15,102,197
NOPBT Margin
61.82%
56.25%
47.30%
Operating Taxes
1,947,614
1,129,620
(479,725)
Tax Rate
8.59%
6.07%
NOPAT
20,726,244
17,469,911
15,581,922
Net income
1,532,487
-0.67%
1,542,895
-190.26%
(1,709,446)
-119.31%
Dividends
(2,715,918)
(1,961,464)
(2,409,123)
Dividend yield
5.34%
6.65%
Proceeds from repurchase of equity
520,245
BB yield
Debt
Debt current
2,827,319
3,435,335
2,991,775
Long-term debt
2,030,406
1,597,749
998,821
Deferred revenue
Other long-term liabilities
2,120,817
1,024,270
1,618,777
Net debt
(35,218,335)
(31,061,336)
(33,714,188)
Cash flow
Cash from operating activities
4,585,186
4,659,949
3,438,079
CAPEX
(1,363,196)
(1,317,252)
(1,159,686)
Cash from investing activities
(1,569,548)
(7,547,717)
6,233,567
Cash from financing activities
(1,874,588)
(2,365,339)
(2,289,705)
FCF
20,597,466
18,227,561
13,879,037
Balance
Cash
32,971,795
31,535,070
31,842,931
Long term investments
7,104,265
4,559,350
5,861,853
Excess cash
38,242,229
34,441,097
36,108,462
Stockholders' equity
65,540,972
65,237,205
64,807,142
Invested Capital
37,961,096
38,118,040
45,758,227
ROIC
54.49%
41.66%
33.92%
ROCE
25.64%
21.96%
18.18%
EV
Common stock shares outstanding
17,187
15,325
15,233
Price
2,395.00
0.63%
2,380.00
-73.35%
Market cap
36,702,513
1.24%
36,254,307
-86.70%
EV
16,443,121
12,658,891
EBITDA
24,865,373
20,629,802
17,172,752
EV/EBITDA
0.80
0.74
Interest
198,920
148,201
76,288
Interest/NOPBT
0.88%
0.80%
0.51%