XKRX073240
Market cap947mUSD
Dec 24, Last price
4,805.00KRW
1D
-2.14%
1Q
6.54%
Jan 2017
-43.34%
IPO
-61.25%
Name
Kumho Tire Co Inc
Chart & Performance
Profile
Kumho Tire Co., Inc. engages in the manufacture, sale, and export of tires in South Korea and internationally. It provides tires for passenger cars, light trucks and SUV/CUV, buses, and commercial vehicles, as well as original equipment. The company was founded in 1960 and is headquartered in Gwangju, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,041,412,158 13.55% | 3,559,158,462 36.83% | 2,601,223,216 19.83% | |||||||
Cost of revenue | 3,510,436,659 | 3,389,698,791 | 2,522,999,057 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 530,975,499 | 169,459,671 | 78,224,159 | |||||||
NOPBT Margin | 13.14% | 4.76% | 3.01% | |||||||
Operating Taxes | 55,282,099 | (6,573,993) | (3,316,169) | |||||||
Tax Rate | 10.41% | |||||||||
NOPAT | 475,693,399 | 176,033,664 | 81,540,329 | |||||||
Net income | 157,773,890 -303.66% | (77,469,716) 7.82% | (71,850,673) -13.37% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 949,863,927 | 1,511,656,527 | 756,175,535 | |||||||
Long-term debt | 1,352,925,337 | 939,596,236 | 1,277,336,395 | |||||||
Deferred revenue | 4,228,782 | 4,330,260 | ||||||||
Other long-term liabilities | 251,144,258 | 213,713,257 | 414,485 | |||||||
Net debt | 1,963,391,652 | 2,274,090,315 | 1,730,056,712 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 505,161,121 | (180,048,994) | 80,409,576 | |||||||
CAPEX | (192,844,489) | (373,682,859) | (204,817,903) | |||||||
Cash from investing activities | (200,950,961) | (332,369,154) | (106,733,651) | |||||||
Cash from financing activities | (221,851,211) | 375,718,539 | 161,091,931 | |||||||
FCF | 519,588,629 | (207,103,075) | 9,302,893 | |||||||
Balance | ||||||||||
Cash | 336,765,513 | 217,281,315 | 346,706,270 | |||||||
Long term investments | 2,632,100 | (40,118,867) | (43,251,052) | |||||||
Excess cash | 137,327,005 | 173,394,057 | ||||||||
Stockholders' equity | 1,174,087,608 | 1,019,570,237 | 1,056,598,478 | |||||||
Invested Capital | 3,757,186,112 | 3,862,622,130 | 3,081,637,563 | |||||||
ROIC | 12.49% | 5.07% | 2.72% | |||||||
ROCE | 13.63% | 4.39% | 2.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 287,260 | 287,260 | 287,260 | |||||||
Price | 5,390.00 93.88% | 2,780.00 -39.70% | 4,610.00 21.80% | |||||||
Market cap | 1,548,332,947 93.88% | 798,583,598 -39.70% | 1,324,269,923 21.80% | |||||||
EV | 3,646,414,602 | 3,191,111,674 | 3,162,889,029 | |||||||
EBITDA | 804,834,499 | 426,179,671 | 322,862,073 | |||||||
EV/EBITDA | 4.53 | 7.49 | 9.80 | |||||||
Interest | 171,774,980 | 103,123,000 | 79,944,000 | |||||||
Interest/NOPBT | 32.35% | 60.85% | 102.20% |