Loading...
XKRX071670
Market cap46mUSD
Aug 16, Last price  
6,900.00KRW
Name

A-Tech Solution Co Ltd

Chart & Performance

D1W1MN
XKRX:071670 chart
P/E
43.31
P/S
0.26
EPS
159.31
Div Yield, %
0.00%
Shrs. gr., 5y
-0.49%
Rev. gr., 5y
6.72%
Revenues
268.50b
+7.61%
115,070,780,000133,251,080,000152,863,312,000218,654,347,000195,329,176,930200,144,658,880203,827,570,200217,286,673,270179,934,202,320229,079,837,990212,932,769,570193,979,393,080228,200,652,930240,114,700,310259,943,746,100249,523,034,390268,503,739,330
Net income
1.59b
-66.13%
4,252,629,0007,930,331,0009,522,143,00019,079,200,00011,277,743,000-4,151,156,000-1,000,281,650606,047,540-2,888,951,6601,283,216,950-559,271,270581,147,8601,435,255,0002,808,351,9405,469,764,6104,704,116,7501,593,090,340
CFO
-4.38b
L-4.38%
15,980,116,00011,129,695,0009,817,446,00022,974,423,000-1,392,721,900-2,902,888,74012,147,651,8406,366,346,93016,655,143,20016,581,476,7507,512,897,950-1,374,098,2005,898,991,63015,660,696,79012,630,074,510-4,576,267,810-4,375,731,790
Dividend
Dec 28, 2011100 KRW/sh

Profile

A-Tech Solution Co Ltd is engaged in manufacturing injection mold and press die products. Its products include TV, appliance & automobile mold, stamping die, and LED lighting products.
IPO date
Apr 17, 2009
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
268,503,739
7.61%
249,523,034
-4.01%
Cost of revenue
254,304,054
228,293,827
Unusual Expense (Income)
NOPBT
14,199,685
21,229,208
NOPBT Margin
5.29%
8.51%
Operating Taxes
295,270
697,614
Tax Rate
2.08%
3.29%
NOPAT
13,904,415
20,531,594
Net income
1,593,090
-66.13%
4,704,117
-14.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,305,605
BB yield
Debt
Debt current
78,866,513
64,234,763
Long-term debt
8,943,683
9,393,663
Deferred revenue
Other long-term liabilities
3,114,697
4,271,054
Net debt
81,271,485
73,222,884
Cash flow
Cash from operating activities
(4,375,732)
(4,576,268)
CAPEX
(4,246,955)
(18,812,696)
Cash from investing activities
(4,241,705)
(17,483,769)
Cash from financing activities
17,515,676
19,991,250
FCF
10,097,685
(8,025,280)
Balance
Cash
6,538,711
405,542
Long term investments
Excess cash
Stockholders' equity
75,619,248
74,820,370
Invested Capital
176,262,108
161,145,044
ROIC
8.24%
14.05%
ROCE
8.02%
13.17%
EV
Common stock shares outstanding
9,611
9,828
Price
8,090.00
-50.82%
Market cap
79,506,578
-50.78%
EV
153,671,686
EBITDA
23,617,812
30,459,045
EV/EBITDA
5.05
Interest
4,228,359
2,242,870
Interest/NOPBT
29.78%
10.57%