Loading...
XKRX069730
Market cap38mUSD
Jan 10, Last price  
3,915.00KRW
1D
3.85%
1Q
6.82%
Jan 2017
-55.61%
Name

DSR Wire Corp

Chart & Performance

D1W1MN
XKRX:069730 chart
P/E
4.36
P/S
0.26
EPS
898.87
Div Yield, %
1.53%
Shrs. gr., 5y
—
Rev. gr., 5y
2.83%
Revenues
212.95b
-18.62%
213,361,984,000283,004,074,000229,714,813,000290,173,550,000160,020,671,040169,058,804,640179,491,552,240201,833,397,600182,681,960,460172,535,898,760177,545,209,650185,254,013,710191,479,168,360176,206,566,780207,142,759,600261,687,161,740212,953,620,629
Net income
12.94b
-55.25%
4,722,112,00018,175,961,00016,536,458,00011,223,894,0009,433,792,8801,236,450,4601,814,361,4907,298,960,0909,867,097,7808,688,443,1305,015,163,8507,386,781,6306,757,020,2105,279,450,7007,620,490,22028,926,447,51012,943,787,870
CFO
41.71b
+102.52%
7,572,733,00028,528,259,00012,506,346,00020,888,106,000-3,890,799,4105,634,770,93013,149,573,11010,371,226,18033,331,813,19013,947,555,6503,808,806,86010,290,732,33014,537,643,17012,729,486,730-13,140,394,54020,596,556,16041,711,758,090
Dividend
Dec 27, 202360 KRW/sh

Profile

DSR Wire Corp manufactures wire and wire rope in South Korea. It provides high carbon steel wire, music spring wire, hard drawn steel wire, and zinc coated steel wire, as well as PowerMax rope and OT wire. The company offers its products for mooring, lifting, fishing, oil and gas, mining, leisure, logging, crane, automotive, general use, electronics, construction, agriculture, and consumer goods sectors. The company was formerly known as Chunki Wire Rope Industry Ltd and changed its name to DSR Wire Corp in May 2000. DSR Wire Corp was founded in 1971 and is headquartered in Suncheon, South Korea.
URL
http://www.dsrcorp.com/
IPO date
Jan 28, 2003
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
212,953,621
-18.62%
261,687,162
26.33%
Cost of revenue
182,469,887
228,254,076
Unusual Expense (Income)
NOPBT
30,483,734
33,433,086
NOPBT Margin
14.31%
12.78%
Operating Taxes
5,346,370
4,084,236
Tax Rate
17.54%
12.22%
NOPAT
25,137,364
29,348,850
Net income
12,943,788
-55.25%
28,926,448
279.59%
Dividends
(864,000)
(576,000)
Dividend yield
1.44%
0.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
24,856,710
42,800,339
Long-term debt
1,609,836
2,075,010
Deferred revenue
Other long-term liabilities
6,942,000
Net debt
(99,079,056)
(36,834,175)
Cash flow
Cash from operating activities
41,711,758
20,596,556
CAPEX
(2,340,141)
(2,319,003)
Cash from investing activities
(24,379,428)
(16,704,480)
Cash from financing activities
(18,820,628)
(11,160,552)
FCF
46,842,819
28,681,850
Balance
Cash
21,878,938
18,025,661
Long term investments
103,666,664
63,683,864
Excess cash
114,897,921
68,625,167
Stockholders' equity
192,117,378
183,586,712
Invested Capital
112,787,271
152,506,435
ROIC
18.95%
19.68%
ROCE
13.13%
14.88%
EV
Common stock shares outstanding
14,400
14,400
Price
4,180.00
-12.46%
4,775.00
0.95%
Market cap
60,192,000
-12.46%
68,760,000
0.95%
EV
(38,887,056)
31,925,825
EBITDA
35,011,930
38,580,796
EV/EBITDA
0.83
Interest
1,699,920
1,168,095
Interest/NOPBT
5.58%
3.49%