Loading...
XKRX069640
Market cap22mUSD
Dec 27, Last price  
1,159.00KRW
1D
-2.19%
1Q
-32.62%
Jan 2017
-91.29%
IPO
-86.08%
Name

HansaeMK Co Ltd

Chart & Performance

D1W1MN
XKRX:069640 chart
P/E
—
P/S
0.11
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
17.66%
Rev. gr., 5y
-0.39%
Revenues
316.77b
+16.68%
161,309,048,000159,822,827,000175,129,695,000211,353,212,000245,443,024,010259,402,309,000259,260,970,110261,005,406,000289,706,298,250318,481,385,000328,898,002,870322,990,487,100307,486,037,850220,214,372,260207,665,255,590271,479,748,290316,765,794,730
Net income
-6.43b
L-82.97%
7,732,693,0001,052,181,00011,103,632,00013,107,266,00013,139,705,0009,394,643,0008,978,871,8001,812,439,3703,646,472,5805,009,356,4707,471,383,8404,003,516,690-43,779,306,300-23,006,381,380-30,982,030,830-37,767,478,190-6,430,162,710
CFO
-11.84b
L+126.68%
8,139,253,000-5,052,297,00015,408,480,000-7,603,695,000-18,305,973,1504,742,615,9207,711,922,350-6,376,284,94010,748,084,06013,773,304,1504,176,630,70017,442,514,000825,010,1806,373,666,24012,573,477,270-5,222,208,710-11,837,686,250
Dividend
Dec 27, 2018200 KRW/sh
Earnings
Mar 18, 2025

Profile

Hansaemk Co.,Ltd. manufactures and sells women's and men's casual clothes in South Korea and internationally. It sells its products under the PGA TOUR, LPGA, NBA, NBA KIDS, BUCKAROO, TBJ, and ANDEW brands. The company was formerly known as MK Trend Co., Ltd. Hansaemk Co.,Ltd. was founded in 1995 and is headquartered in Seoul, South Korea. Hansaemk Co.,Ltd. is a subsidiary of Hansae Yes24 Holdings Co., Ltd.
URL
http://www.hansaemk.com/
IPO date
Jun 21, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
316,765,795
16.68%
271,479,748
30.73%
207,665,256
-5.70%
Cost of revenue
289,736,699
265,811,144
198,855,398
Unusual Expense (Income)
NOPBT
27,029,095
5,668,604
8,809,858
NOPBT Margin
8.53%
2.09%
4.24%
Operating Taxes
(9,476,997)
115,855
7,236,065
Tax Rate
2.04%
82.14%
NOPAT
36,506,092
5,552,749
1,573,793
Net income
(6,430,163)
-82.97%
(37,767,478)
21.90%
(30,982,031)
34.67%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,079,190)
BB yield
5.44%
Debt
Debt current
106,989,861
88,474,719
41,670,426
Long-term debt
15,429,563
22,140,171
8,438,090
Deferred revenue
Other long-term liabilities
4,398,156
7,138,458
2,255,554
Net debt
91,980,758
98,496,828
38,214,646
Cash flow
Cash from operating activities
(11,837,686)
(5,222,209)
12,573,477
CAPEX
(6,651,640)
(8,102,522)
(6,336,893)
Cash from investing activities
(10,968,546)
1,257,935
(4,751,478)
Cash from financing activities
18,110,623
6,225,361
(5,405,348)
FCF
(30,698,559)
(25,644,010)
23,402,210
Balance
Cash
11,469,607
10,649,780
3,601,141
Long term investments
18,969,059
1,468,281
8,292,729
Excess cash
14,600,376
1,510,607
Stockholders' equity
11,666,457
52,549,739
77,399,211
Invested Capital
193,413,771
142,019,064
91,532,325
ROIC
21.77%
4.76%
1.48%
ROCE
12.87%
3.99%
9.47%
EV
Common stock shares outstanding
27,437
19,084
10,928
Price
2,150.00
-27.49%
2,965.00
-26.34%
4,025.00
15.99%
Market cap
58,989,690
4.25%
56,585,130
28.65%
43,983,852
15.99%
EV
150,966,673
155,074,139
82,198,498
EBITDA
32,690,113
10,874,035
13,588,233
EV/EBITDA
4.62
14.26
6.05
Interest
6,483,576
3,212,679
1,438,556
Interest/NOPBT
23.99%
56.67%
16.33%