XKRX
069620
Market cap1.11bUSD
Apr 30, Last price
138,000.00KRW
1D
0.88%
Jan 2017
100.87%
Name
Daewoong Pharma
Chart & Performance
Profile
Daewoong Pharmaceutical Co., Ltd. manufactures and sells pharmaceutical products in South Korea and internationally. It offers products in therapeutic areas, such as central nervous system, endocrinology, musculoskeletal, nephrology, antineoplastic, cardiovascular, gastrointestinal, metabolic, antiviral, analgesic, antacid, and digestive diseases, as well as wound, iron supplements, and muti-vitamins. The company also provides COVID-19 PCR kit, COVID-19 IgG/IgM RDT, and viral transport medium medical devices. The company was founded in 1945 and is headquartered in Seoul, South Korea.
IPO date
Nov 01, 2002
Employees
Domiciled in
KR
Incorporated in
KR
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,422,683,296 3.44% | 1,375,328,745 7.44% | 1,280,091,851 11.03% | |||||||
Cost of revenue | 1,127,991,735 | 1,085,146,292 | 1,050,152,118 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 294,691,562 | 290,182,453 | 229,939,733 | |||||||
NOPBT Margin | 20.71% | 21.10% | 17.96% | |||||||
Operating Taxes | 33,203,972 | 129,444 | (833,512) | |||||||
Tax Rate | 11.27% | 0.04% | ||||||||
NOPAT | 261,487,590 | 290,053,009 | 230,773,245 | |||||||
Net income | 24,734,511 -77.82% | 111,501,799 163.98% | 42,239,518 72.37% | |||||||
Dividends | (7,740,654) | (6,641,525) | (6,641,525) | |||||||
Dividend yield | 0.53% | 0.50% | 0.38% | |||||||
Proceeds from repurchase of equity | 49,889,893 | |||||||||
BB yield | -3.74% | |||||||||
Debt | ||||||||||
Debt current | 323,497,286 | 370,385,455 | 234,855,580 | |||||||
Long-term debt | 329,027,934 | 69,457,523 | 220,053,752 | |||||||
Deferred revenue | 33,650,213 | 33,527,566 | 39,184,776 | |||||||
Other long-term liabilities | 57,644,885 | 30,973,813 | 94,192,954 | |||||||
Net debt | 368,871,865 | 9,774,402 | 205,623,113 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 51,492,294 | 132,568,693 | 118,214,603 | |||||||
CAPEX | (155,145,001) | (109,337,876) | (113,308,833) | |||||||
Cash from investing activities | (265,450,884) | (165,620,550) | (106,871,719) | |||||||
Cash from financing activities | 200,621,153 | 39,218,430 | 15,516,597 | |||||||
FCF | 97,595,397 | 187,656,397 | 162,882,525 | |||||||
Balance | ||||||||||
Cash | 116,347,424 | 137,684,957 | 140,650,847 | |||||||
Long term investments | 167,305,932 | 292,383,619 | 108,635,372 | |||||||
Excess cash | 212,519,191 | 361,302,139 | 185,281,627 | |||||||
Stockholders' equity | 796,985,767 | 821,779,528 | 1,131,167,659 | |||||||
Invested Capital | 1,322,664,826 | 1,148,063,859 | 1,126,783,874 | |||||||
ROIC | 21.17% | 25.50% | 21.09% | |||||||
ROCE | 17.64% | 19.16% | 17.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 11,505 | 11,424 | 11,069 | |||||||
Price | 126,400.00 8.22% | 116,800.00 -26.31% | 158,500.00 7.09% | |||||||
Market cap | 1,454,259,050 8.99% | 1,334,365,832 -23.94% | 1,754,469,468 7.72% | |||||||
EV | 1,955,475,758 | 1,489,118,018 | 2,093,298,206 | |||||||
EBITDA | 343,669,958 | 332,883,130 | 269,634,397 | |||||||
EV/EBITDA | 5.69 | 4.47 | 7.76 | |||||||
Interest | 6,986,368 | 13,149,680 | 8,405,545 | |||||||
Interest/NOPBT | 2.37% | 4.53% | 3.66% |