Loading...
XKRX069080
Market cap279mUSD
Dec 27, Last price  
13,930.00KRW
1D
-3.67%
1Q
-17.33%
Jan 2017
-6.82%
Name

Webzen Inc

Chart & Performance

D1W1MN
XKRX:069080 chart
P/E
7.13
P/S
2.09
EPS
1,955.00
Div Yield, %
2.65%
Shrs. gr., 5y
-1.20%
Rev. gr., 5y
-2.15%
Revenues
196.29b
-18.94%
57,260,294,00072,078,794,00073,471,919,000241,993,643,678219,993,269,229166,267,380,406218,877,008,858176,051,925,906294,091,764,818284,782,541,747242,140,239,949196,290,414,660
Net income
57.61b
-20.42%
2,271,362,1101,834,359,1408,346,574,50060,487,168,59745,186,159,75530,267,328,96150,342,035,15242,604,397,42986,199,561,98086,857,996,21072,392,775,23057,607,698,060
CFO
60.00b
+52.39%
10,130,618,460-819,429,25010,257,264,530100,807,615,82847,571,160,42937,698,449,86882,173,866,50819,572,407,494135,429,351,28988,151,830,41539,372,526,76159,997,945,400
Dividend
Dec 27, 2023370 KRW/sh
Earnings
Feb 05, 2025

Profile

Webzen Inc., a game company, engages in the PC, online, and mobile gaming business worldwide. It operates Webzen.com, a game portal; and WEBZEN.CO.KR. The company provides various game genres, such as the Korea Full 3D online game MU Online; MU Origin and MU IP franchising mobile games; and other online/mobile/sport games. Webzen Inc. was founded in 2000 and is headquartered in Seongnam, South Korea.
URL
https://company.webzen.com/en
IPO date
May 23, 2003
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
196,290,415
-18.94%
242,140,240
-14.97%
284,782,542
-3.17%
Cost of revenue
87,354,304
107,405,057
119,535,895
Unusual Expense (Income)
NOPBT
108,936,111
134,735,183
165,246,647
NOPBT Margin
55.50%
55.64%
58.03%
Operating Taxes
14,355,525
32,919,704
34,181,504
Tax Rate
13.18%
24.43%
20.69%
NOPAT
94,580,585
101,815,478
131,065,142
Net income
57,607,698
-20.42%
72,392,775
-16.65%
86,857,996
0.76%
Dividends
(10,889,325)
Dividend yield
2.26%
Proceeds from repurchase of equity
(10,062,761)
(19,530,423)
BB yield
2.22%
2.23%
Debt
Debt current
1,571,236
2,078,648
1,440,478
Long-term debt
4,411,135
5,714,485
6,491,763
Deferred revenue
3,063,874
5,301,614
7,514,675
Other long-term liabilities
2,005,190
1,610,564
1,859,507
Net debt
(532,831,106)
(506,449,771)
(475,301,744)
Cash flow
Cash from operating activities
59,997,945
39,372,527
88,151,830
CAPEX
(21,108,920)
(5,502,900)
(2,901,768)
Cash from investing activities
(15,438,672)
(48,420,589)
(82,092,954)
Cash from financing activities
(12,867,953)
(11,568,895)
(20,991,347)
FCF
86,077,729
101,025,910
121,022,237
Balance
Cash
341,670,106
333,936,215
321,677,071
Long term investments
197,143,370
180,306,689
161,556,914
Excess cash
528,998,956
502,135,892
468,994,858
Stockholders' equity
554,422,300
510,156,879
431,534,091
Invested Capital
100,751,926
70,834,283
64,107,890
ROIC
110.24%
150.90%
171.23%
ROCE
17.24%
23.28%
32.97%
EV
Common stock shares outstanding
29,467
29,661
30,352
Price
16,350.00
7.21%
15,250.00
-47.23%
28,900.00
-16.47%
Market cap
481,782,425
6.51%
452,337,021
-48.43%
877,171,442
-17.60%
EV
(48,840,545)
(51,867,353)
403,728,361
EBITDA
115,564,709
139,366,179
169,598,842
EV/EBITDA
2.38
Interest
102,694
122,945
87,486
Interest/NOPBT
0.09%
0.09%
0.05%