XKRX068290
Market cap104mUSD
Jan 09, Last price
15,140.00KRW
1D
-0.78%
1Q
3.39%
Jan 2017
36.77%
Name
Samsung Publishing Co Ltd
Chart & Performance
Profile
Samsung Publishing Co., Ltd engages in the publishing business in South Korea. It offers workbooks/art books, sticker books/sound books, pop-up books/play books, and life/awareness books, as well as masterpiece/original/creative books. The company also provides stationery products; toys and games; and tableware, safety/sanitation, bath/water, sports/outdoor, and fashion accessories. It offers its products under My Little Tiger brand. In addition, it engages in the operation of highway rest area; leasing business; and animation production and distribution. Samsung Publishing Co., Ltd was founded in 1951 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 41,805,583 -19.08% | 51,665,697 -72.44% | |||||||
Cost of revenue | 31,235,648 | 39,380,880 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 10,569,935 | 12,284,817 | |||||||
NOPBT Margin | 25.28% | 23.78% | |||||||
Operating Taxes | 1,926,054 | 1,090,065 | |||||||
Tax Rate | 18.22% | 8.87% | |||||||
NOPAT | 8,643,881 | 11,194,752 | |||||||
Net income | 8,697,864 149.08% | 3,491,994 -41.16% | |||||||
Dividends | (2,000,000) | (2,527,800) | |||||||
Dividend yield | 1.00% | 1.04% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 128,305 | 123,407 | |||||||
Long-term debt | 219,839 | 188,628 | |||||||
Deferred revenue | 86,501 | 2,935,880 | |||||||
Other long-term liabilities | 1,325,177 | 247,521 | |||||||
Net debt | (8,967,343) | (153,831,741) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,948,124 | 19,738,978 | |||||||
CAPEX | (609,683) | (4,957,626) | |||||||
Cash from investing activities | (1,642,634) | (87,735) | |||||||
Cash from financing activities | (2,223,700) | (15,705,170) | |||||||
FCF | 11,547,581 | 107,089,443 | |||||||
Balance | |||||||||
Cash | 9,315,487 | 21,233,698 | |||||||
Long term investments | 132,910,079 | ||||||||
Excess cash | 7,225,208 | 151,560,491 | |||||||
Stockholders' equity | 139,828,541 | 245,791,698 | |||||||
Invested Capital | 160,488,805 | 25,305,764 | |||||||
ROIC | 9.30% | 12.49% | |||||||
ROCE | 5.55% | 6.06% | |||||||
EV | |||||||||
Common stock shares outstanding | 10,004 | 10,000 | |||||||
Price | 19,950.00 -17.56% | 24,200.00 -27.00% | |||||||
Market cap | 199,587,860 -17.53% | 242,000,000 -27.00% | |||||||
EV | 190,620,516 | 88,168,259 | |||||||
EBITDA | 12,185,717 | 29,040,090 | |||||||
EV/EBITDA | 15.64 | 3.04 | |||||||
Interest | 103,833 | 52,157 | |||||||
Interest/NOPBT | 0.98% | 0.42% |