XKRX067630
Market cap660mUSD
Dec 26, Last price
9,650.00KRW
1D
-1.15%
1Q
-16.96%
Jan 2017
78.17%
IPO
594.85%
Name
HLB Life Science Co Ltd
Chart & Performance
Profile
HLB Life Science Co., Ltd. engages in the wholesaling and distribution of pharmaceuticals in South Korea and internationally. It also develops Rivoceranib, a small-molecule tyrosine kinase inhibitor for the treatment of various cancers, including gastric cancer, colorectal cancer, hepatocellular carcinoma, non-small cell lung cancer, esophageal cancer, thyroid cancer, mesothelioma, and neuroendocrine tumors; Seclidemstat, a novel epigenetic oral small molecule for target therapy to normalize gene expression and suppress tumor growth in various solid tumors, such as lung, breast, and prostate cancer; and Tegavivint, inhibitor of the Wnt/Ã-catenin for the treatment of desmoid tumors, acute myeloid leukemia, osteosarcoma, and a range of solid tumor types. In addition, the company develops LifeLiver, an extracorporeal bioartificial liver system; HepaStem, a heterologous human adult liver-derived progenitor cell therapy; and HLBLS-200, a biocompatible polysaccharide-based powders that forms adhesive hemostasis upon contact with blood. Further, it is involved in the waste heat recovery, cogeneration power generation, facility installation, solar energy, photovoltaic power generation, bioenergy, geothermal energy, waste energy, wind power, and fuel cell businesses. The company also undertakes energy efficiency projects; and builds heating/heating system improvement projects. The company was formerly known as Energy Solutions Co., Ltd. and changed its name to HLB Life Science Co.,Ltd. in December 2015. HLB Life Science Co.,Ltd. was founded in 1998 and is headquartered in Hwaseong, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 97,990,441 -1.61% | 99,591,376 86.17% | 53,494,248 -41.73% | |||||||
Cost of revenue | 109,726,265 | 112,298,914 | 66,207,566 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,735,824) | (12,707,539) | (12,713,318) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (590,063) | (6,479,000) | (4,332,854) | |||||||
Tax Rate | ||||||||||
NOPAT | (11,145,761) | (6,228,539) | (8,380,464) | |||||||
Net income | (5,983,400) -88.98% | (54,277,435) 10.43% | (49,151,656) -11.91% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (679,971) | 459,369 | (46,849) | |||||||
BB yield | 0.05% | -0.04% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 114,743,482 | 10,452,100 | 668,003 | |||||||
Long-term debt | 53,180,367 | 137,021,270 | 3,952,623 | |||||||
Deferred revenue | 8 | 832,407 | 452,623 | |||||||
Other long-term liabilities | 1,651,784 | 1,884,492 | 941,376 | |||||||
Net debt | (56,973,768) | (51,298,960) | (164,222,923) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (10,015,987) | (29,743,908) | (14,084,072) | |||||||
CAPEX | (20,618,342) | (11,653,558) | (2,610,102) | |||||||
Cash from investing activities | (8,882,725) | (72,643,336) | 8,821,727 | |||||||
Cash from financing activities | 4,785,941 | 102,096,453 | (641,085) | |||||||
FCF | (34,956,620) | (85,245,005) | (5,712,472) | |||||||
Balance | ||||||||||
Cash | 78,859,684 | 131,440,944 | 139,960,554 | |||||||
Long term investments | 146,037,933 | 67,331,386 | 28,882,994 | |||||||
Excess cash | 219,998,094 | 193,792,761 | 166,168,836 | |||||||
Stockholders' equity | 89,198,811 | 41,222,654 | 5,717,254 | |||||||
Invested Capital | 310,243,408 | 344,069,725 | 246,456,618 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 109,199 | 100,970 | 99,344 | |||||||
Price | 11,450.00 8.02% | 10,600.00 -14.86% | 12,450.00 | |||||||
Market cap | 1,250,333,622 16.82% | 1,070,284,682 -13.47% | 1,236,836,759 | |||||||
EV | 1,219,222,502 | 1,020,327,420 | 1,073,036,705 | |||||||
EBITDA | (4,039,834) | (7,736,930) | (10,644,622) | |||||||
EV/EBITDA | ||||||||||
Interest | 21,650,382 | 9,870,396 | 1,256,054 | |||||||
Interest/NOPBT |