Loading...
XKRX
064960
Market cap554mUSD
Jun 17, Last price  
31,950.00KRW
1D
-1.24%
1Q
24.32%
Jan 2017
-34.60%
IPO
-8.71%
Name

SNT Motiv Co Ltd

Chart & Performance

D1W1MN
P/E
7.30
P/S
0.79
EPS
4,377.98
Div Yield, %
1.88%
Shrs. gr., 5y
-0.50%
Rev. gr., 5y
-0.15%
Revenues
968.90b
-14.73%
584,348,967,000539,141,323,000452,983,459,000679,936,887,000910,484,643,000905,113,612,910960,297,250,4301,099,294,315,5501,210,524,500,3901,153,810,828,3001,137,470,938,4401,058,426,413,780976,273,915,230940,745,523,370941,744,683,8901,044,860,611,2401,136,280,172,000968,898,049,440
Net income
104.35b
+19.97%
46,481,768,00038,014,360,0009,899,794,00038,162,995,00039,792,089,00021,624,864,00033,706,126,16061,381,740,59085,581,861,21033,562,854,89056,853,356,52056,267,343,50078,666,867,76054,441,083,29080,118,858,40087,508,434,25086,980,060,241104,345,991,120
CFO
130.07b
+34.73%
55,900,623,00084,739,763,000-7,032,919,00024,736,511,00029,698,433,56040,452,016,22040,877,008,62043,789,396,88070,454,718,940106,102,872,73070,323,443,37090,371,134,26099,309,970,620139,336,357,46059,647,721,980108,541,712,30096,544,956,170130,073,380,800
Dividend
Jun 27, 2024600 KRW/sh
Earnings
Jul 24, 2025

Profile

SNT Motiv Co., Ltd. produces, develops, and sells products for defense and automotive industries in South Korea and internationally. It offers motors, engine/transmission components, electric/electronic products, chassis, airbags, power train parts, shock absorbers, semi conduct machinery components, die castings, and defense products, as well as suspension systems, wheels and tires, and knuckles. The company was formerly known as S&T Motiv Co., Ltd. and changed its name to SNT Motiv Co., Ltd. in February 2021. SNT Motiv Co., Ltd. was founded in 1981 and is headquartered in Busan, South Korea.
URL
http://www.sntmotiv.com/
IPO date
Mar 11, 2002
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
968,898,049
-14.73%
1,136,280,172
8.75%
1,044,860,611
10.95%
Cost of revenue
859,638,095
1,012,311,405
921,467,166
Unusual Expense (Income)
NOPBT
109,259,955
123,968,767
123,393,446
NOPBT Margin
11.28%
10.91%
11.81%
Operating Taxes
27,304,928
26,892,741
31,401,162
Tax Rate
24.99%
21.69%
25.45%
NOPAT
81,955,027
97,076,026
91,992,283
Net income
104,345,991
19.97%
86,980,060
-0.60%
87,508,434
9.22%
Dividends
(20,434,609)
(21,167,697)
(22,029,392)
Dividend yield
3.87%
3.71%
3.88%
Proceeds from repurchase of equity
(53,968,641)
(6,011,542)
(29,749,928)
BB yield
10.22%
1.05%
5.24%
Debt
Debt current
65,897
82,052
169,925
Long-term debt
113,637
246,142
251,635
Deferred revenue
286,976
10,812,064
Other long-term liabilities
18,131,779
22,187,564
23,934,869
Net debt
(229,788,777)
(245,868,035)
(261,105,838)
Cash flow
Cash from operating activities
130,073,381
96,544,956
108,541,712
CAPEX
(48,988,685)
(27,201,560)
(32,312,375)
Cash from investing activities
(41,011,625)
(73,312,851)
(97,107,309)
Cash from financing activities
(74,499,408)
(27,408,518)
(52,183,768)
FCF
69,795,009
36,185,960
74,012,416
Balance
Cash
482,556,399
413,286,855
356,290,497
Long term investments
(252,588,088)
(167,090,626)
(94,763,100)
Excess cash
181,523,408
189,382,220
209,284,367
Stockholders' equity
996,330,653
927,765,802
922,336,289
Invested Capital
821,780,455
776,297,088
682,641,726
ROIC
10.26%
13.31%
14.56%
ROCE
10.66%
12.51%
13.50%
EV
Common stock shares outstanding
13,101
13,221
13,525
Price
40,300.00
-6.71%
43,200.00
2.86%
42,000.00
-10.73%
Market cap
527,953,455
-7.56%
571,132,598
0.54%
568,054,872
-12.89%
EV
298,164,678
325,264,563
306,949,034
EBITDA
138,284,766
154,423,364
154,642,622
EV/EBITDA
2.16
2.11
1.98
Interest
8,147
12,106
15,696
Interest/NOPBT
0.01%
0.01%
0.01%