Loading...
XKRX
064760
Market cap760mUSD
May 29, Last price  
89,500.00KRW
1D
2.52%
1Q
11.60%
Jan 2017
176.66%
Name

Tokai Carbon Korea Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
14.51
P/S
3.79
EPS
6,166.51
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
9.98%
Revenues
275.72b
+21.65%
48,811,037,93035,055,732,04045,221,490,23061,929,727,54089,446,645,383130,310,059,922170,518,829,644171,378,813,887228,209,744,995270,766,567,695319,562,836,196226,652,881,530275,724,843,440
Net income
71.99b
+17.55%
6,808,690,8701,912,932,4604,749,165,17013,166,446,47022,741,013,52537,299,877,92546,856,951,85946,830,053,41360,513,889,85081,890,628,05094,056,447,99061,244,566,66371,994,036,570
CFO
74.42b
+82.27%
4,431,569,50012,128,943,67012,268,750,59024,594,470,95027,663,362,87145,466,842,41647,787,372,73946,726,744,89876,391,882,11091,492,604,268104,006,352,55740,827,142,67374,417,172,510
Dividend
Dec 27, 20231700 KRW/sh
Earnings
Jul 17, 2025

Profile

Tokai Carbon Korea Co., Ltd. produces and sells various parts and components for the semiconductor, light emitting diode (LED), and solar industries in South Korea. The company offers high purified graphite components for use in heaters, crucibles, Gr shields, rings, reflectors, wafer holders, etc.; and plates and other products for semiconductor manufacturing equipment. It also provides wafer susceptors for LED MOCVD and silicon Epi reactors, including LED wafer carriers, and ALD semiconductor and Epi susceptors; and CVD SiC coated components that are used in SiC rings, wafers, and shower heads for lifetime extension and yield improvement of plasma etch chamber parts. Tokai Carbon Korea Co., Ltd. was incorporated in 1996 and is based in Anseong-si, South Korea.
URL
https://www.tck.co.kr/kor/main/
IPO date
Aug 18, 2003
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
275,724,843
21.65%
226,652,882
-29.07%
319,562,836
18.02%
Cost of revenue
186,973,583
152,719,244
184,962,068
Unusual Expense (Income)
NOPBT
88,751,260
73,933,638
134,600,768
NOPBT Margin
32.19%
32.62%
42.12%
Operating Taxes
18,732,179
14,006,658
33,865,349
Tax Rate
21.11%
18.94%
25.16%
NOPAT
70,019,081
59,926,980
100,735,420
Net income
71,994,037
17.55%
61,244,567
-34.89%
94,056,448
14.86%
Dividends
(19,847,500)
(16,695,250)
Dividend yield
1.53%
1.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
313,675
255,645
233,778
Long-term debt
983,847
1,145,131
371,001
Deferred revenue
2
Other long-term liabilities
2,354,882
1,609,536
1,228,967
Net debt
(35,683,235)
(221,013,611)
(249,264,292)
Cash flow
Cash from operating activities
74,417,173
40,827,143
104,006,353
CAPEX
(7,565,682)
(47,434,204)
(35,748,989)
Cash from investing activities
(72,043,320)
(33,572,720)
(96,045,964)
Cash from financing activities
(286,677)
(20,156,206)
(17,011,745)
FCF
72,363,771
(22,671,452)
73,317,883
Balance
Cash
285,333,049
224,730,215
249,525,084
Long term investments
(248,352,293)
(2,315,829)
343,987
Excess cash
23,194,515
211,081,743
233,890,930
Stockholders' equity
509,986,578
452,002,541
410,605,474
Invested Capital
496,063,876
249,498,893
164,229,915
ROIC
18.78%
28.97%
67.03%
ROCE
17.09%
16.05%
33.69%
EV
Common stock shares outstanding
11,675
11,675
11,675
Price
70,900.00
-36.30%
111,300.00
17.65%
94,600.00
-36.30%
Market cap
827,757,500
-36.30%
1,299,427,500
17.65%
1,104,455,000
-36.30%
EV
792,074,265
1,078,413,889
855,190,708
EBITDA
103,823,502
89,016,049
148,698,090
EV/EBITDA
7.63
12.11
5.75
Interest
31,971
27,593
19,492
Interest/NOPBT
0.04%
0.04%
0.01%