Seoul Auction Co Ltd

Chart & Performance

D1W1MN

P/E

—

P/S

2.68

EPS

—

Div Yield, %

1.39%

Shrs. gr., 5y

—

Rev. gr., 5y

-3.81%

Revenues

44.97b

-18.45%

Net income

-7.97b

CFO

9.60b

Dividend

Dec 27, 2023100 KRW/sh

Earnings

Feb 12, 2025

URL

IPO date

Jul 01, 2008

Employees

Domiciled in

Incorporated in

Title KRW in thousands, except ratios and share amounts	FY	FY	FY	FY	FY
Title KRW in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12
Income
Revenues	44,965,868 -18.45%	55,137,016 -30.22%
Cost of revenue	41,822,672	40,755,387
Unusual Expense (Income)
NOPBT	3,143,196	14,381,629
NOPBT Margin	6.99%	26.08%
Operating Taxes	1,067,904	1,977,386
Tax Rate	33.98%	13.75%
NOPAT	2,075,292	12,404,242
Net income	(7,969,020) -275.44%	4,542,280 -71.69%
Dividends	(1,683,702)	(3,196,050)
Dividend yield	0.80%	1.08%
Proceeds from repurchase of equity		28,000,002
BB yield		-9.43%
Debt
Debt current	20,407,696	35,493,091
Long-term debt	46,635,421	24,797,649
Deferred revenue		281,304
Other long-term liabilities	3,495,090	10
Net debt	49,244,997	43,740,529
Cash flow
Cash from operating activities	9,600,391	(27,211,727)
CAPEX	(17,174,574)	(5,727,556)
Cash from investing activities	(17,872,895)	(1,799,992)
Cash from financing activities	11,717,459	24,388,176
FCF	173,308	(23,530,516)
Balance
Cash	10,302,058	6,853,791
Long term investments	7,496,063	9,696,420
Excess cash	15,549,827	13,793,360
Stockholders' equity	46,826,888	58,848,604
Invested Capital	170,721,687	169,080,513
ROIC	1.22%	8.29%
ROCE	1.69%	7.82%
EV
Common stock shares outstanding	16,848	16,823
Price	12,530.00 -29.01%	17,650.00 -48.39%
Market cap	211,103,222 -28.90%	296,930,521 -45.13%
EV	260,348,219	340,671,051
EBITDA	5,102,059	16,231,826
EV/EBITDA	51.03	20.99
Interest	2,582,228	1,907,080
Interest/NOPBT	82.15%	13.26%