XKRX063160
Market cap86mUSD
Jan 09, Last price
22,950.00KRW
1D
2.23%
1Q
-23.37%
Jan 2017
2.32%
Name
CKD Bio Corp
Chart & Performance
Profile
CKD Bio Corp. manufactures and distributes drug substances based on fermentation, synthesis, and biotechnology in South Korea. It offers drug substances in the areas of antibiotic, ß-lactamase inhibitors, immunosuppressants, anticancer drugs, obesity treatment drugs, dry eye, antivirus, antituberculosis, antihyperlipidemics, and probiotics. The company also provides contract research and development, and manufacturing services for active pharmaceutical ingredients and intermediates, and probiotics. It also exports its products. The company was founded in 1941 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 160,352,778 2.76% | 156,042,327 9.70% | |||||||
Cost of revenue | 174,613,369 | 163,820,374 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (14,260,591) | (7,778,046) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (4,098) | (1,887,245) | |||||||
Tax Rate | |||||||||
NOPAT | (14,256,492) | (5,890,801) | |||||||
Net income | (24,192,520) 44.84% | (16,702,616) 153.97% | |||||||
Dividends | (548,596) | ||||||||
Dividend yield | 0.42% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 76,503,299 | 57,015,206 | |||||||
Long-term debt | 72,133,718 | 84,162,321 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,697,436 | 1,171,986 | |||||||
Net debt | 142,700,107 | 134,518,061 | |||||||
Cash flow | |||||||||
Cash from operating activities | (7,223,884) | (3,204,563) | |||||||
CAPEX | (10,778,381) | (7,230,209) | |||||||
Cash from investing activities | (1,195,570) | (20,546,514) | |||||||
Cash from financing activities | 7,402,421 | 24,959,279 | |||||||
FCF | (5,046,533) | (5,883,573) | |||||||
Balance | |||||||||
Cash | 3,699,770 | 12,724,497 | |||||||
Long term investments | 2,237,140 | (6,065,030) | |||||||
Excess cash | |||||||||
Stockholders' equity | 93,523,095 | 120,214,873 | |||||||
Invested Capital | 271,648,591 | 287,896,838 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 5,486 | 5,486 | |||||||
Price | 23,850.00 0.21% | 23,800.00 -43.06% | |||||||
Market cap | 130,840,146 0.21% | 130,565,872 -43.06% | |||||||
EV | 273,540,253 | 265,083,933 | |||||||
EBITDA | 3,317,010 | 10,160,213 | |||||||
EV/EBITDA | 82.47 | 26.09 | |||||||
Interest | 4,988,555 | 2,938,333 | |||||||
Interest/NOPBT |