Loading...
XKRX063080
Market cap155mUSD
Jan 03, Last price  
34,650.00KRW
1D
0.29%
1Q
53.66%
Jan 2017
-28.85%
IPO
-48.82%
Name

Com2uS Holdings Corp

Chart & Performance

D1W1MN
XKRX:063080 chart
P/E
—
P/S
1.49
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.47%
Rev. gr., 5y
6.36%
Revenues
153.11b
+44.86%
70,253,045,83081,235,357,160144,994,601,430152,295,703,561161,482,809,810106,371,847,691112,508,237,050119,860,858,941108,681,707,78195,648,135,971105,690,926,117153,105,317,490
Net income
-9.34b
L-83.00%
22,412,894,15014,001,286,32023,222,809,33020,064,518,79329,454,861,3437,974,233,159-5,911,465,96913,567,808,12920,228,433,99029,570,813,900-54,947,449,736-9,342,295,240
CFO
-3.02b
L-48.99%
19,431,988,2805,750,460,49012,895,214,410-4,008,634,0914,003,156,378-20,645,022,900-15,512,914,351-11,705,208,01913,665,743,584330,017,951-5,913,602,684-3,016,291,120
Earnings
Feb 13, 2025

Profile

Com2uS Holdings Corporation develops and publishes mobile games worldwide. It provides in-house localization and marketing for various languages covering a user base of approximately 200 million. The company also offers various advice and support services, which include monetization, in-game social integration, operational support, and customer services. The company was formerly known as GAMEVIL Inc. Com2uS Holdings Corporation was founded in 2000 and is headquartered in Seoul, South Korea.
URL
https://com2us.com/holdings
IPO date
Jul 30, 2009
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
153,105,317
44.86%
105,690,926
10.50%
Cost of revenue
91,080,733
154,102,461
Unusual Expense (Income)
NOPBT
62,024,584
(48,411,535)
NOPBT Margin
40.51%
Operating Taxes
(4,757,472)
3,325,496
Tax Rate
NOPAT
66,782,056
(51,737,031)
Net income
(9,342,295)
-83.00%
(54,947,450)
-285.82%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
131,000,900
127,797,365
Long-term debt
54,568,678
45,687,298
Deferred revenue
48,126,594
33,145,213
Other long-term liabilities
17,276,211
13,054,476
Net debt
(362,811,298)
(374,862,938)
Cash flow
Cash from operating activities
(3,016,291)
(5,913,603)
CAPEX
(2,170,082)
(9,738,423)
Cash from investing activities
4,178,868
(47,028,383)
Cash from financing activities
725,820
44,126,034
FCF
61,805,935
(48,039,772)
Balance
Cash
29,481,401
24,414,968
Long term investments
518,899,475
523,932,634
Excess cash
540,725,610
543,063,055
Stockholders' equity
169,051,433
197,732,680
Invested Capital
351,446,158
311,166,859
ROIC
20.16%
ROCE
11.32%
EV
Common stock shares outstanding
6,583
6,581
Price
37,000.00
-4.52%
38,750.00
-83.68%
Market cap
243,570,075
-4.49%
255,008,790
-83.42%
EV
(133,737,255)
(129,498,244)
EBITDA
67,662,494
(42,872,471)
EV/EBITDA
3.02
Interest
12,297,038
9,452,842
Interest/NOPBT
19.83%