XKRX060980
Market cap215mUSD
Dec 27, Last price
34,500.00KRW
1D
-1.43%
1Q
-3.63%
Jan 2017
-43.07%
IPO
-79.82%
Name
HL Holdings Corp
Chart & Performance
Profile
Halla Holdings Corp. engages in the automobile, construction, and education/sports businesses in South Korea and internationally. The company offers automobile parts. It also operates a port terminal; a university; an ice hockey club; and a golf club. The company was formerly known as Mando Corporation and changed its name to Halla Holdings Corp. in October 2014. Halla Holdings Corp. was founded in 1962 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,285,533,417 0.66% | 1,277,106,070 22.66% | 1,041,158,412 41.50% | |||||||
Cost of revenue | 1,119,709,787 | 1,126,461,139 | 851,923,079 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 165,823,629 | 150,644,931 | 189,235,333 | |||||||
NOPBT Margin | 12.90% | 11.80% | 18.18% | |||||||
Operating Taxes | 12,701,076 | 10,435,355 | 23,304,269 | |||||||
Tax Rate | 7.66% | 6.93% | 12.31% | |||||||
NOPAT | 153,122,554 | 140,209,576 | 165,931,065 | |||||||
Net income | 50,476,064 1,530.16% | 3,096,381 -97.09% | 106,245,048 141.19% | |||||||
Dividends | (19,564,352) | (19,822,700) | (20,240,310) | |||||||
Dividend yield | 6.10% | 6.53% | 4.38% | |||||||
Proceeds from repurchase of equity | (4,521,862) | 183,143,349 | ||||||||
BB yield | 1.49% | -39.59% | ||||||||
Debt | ||||||||||
Debt current | 401,156,971 | 272,343,570 | 259,044,815 | |||||||
Long-term debt | 741,588,457 | 845,713,767 | 869,916,584 | |||||||
Deferred revenue | 12,173 | 10,000 | 2,757,324 | |||||||
Other long-term liabilities | 15,251,693 | 10,394,197 | 11,643,206 | |||||||
Net debt | (436,546,783) | (222,840,630) | (219,754,240) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 32,339,772 | 48,942,694 | 84,722,248 | |||||||
CAPEX | (33,443,184) | (27,053,772) | (22,947,107) | |||||||
Cash from investing activities | 28,325,483 | 58,660,028 | (55,357,902) | |||||||
Cash from financing activities | (18,230,813) | (135,367,365) | (4,850,441) | |||||||
FCF | 102,445,593 | 269,252,460 | 154,373,271 | |||||||
Balance | ||||||||||
Cash | 179,017,742 | 200,238,627 | 172,773,337 | |||||||
Long term investments | 1,400,274,469 | 1,140,659,340 | 1,175,942,304 | |||||||
Excess cash | 1,515,015,540 | 1,277,042,664 | 1,296,657,720 | |||||||
Stockholders' equity | 907,117,744 | 796,405,822 | 801,583,673 | |||||||
Invested Capital | 1,040,794,783 | 1,100,965,815 | 1,147,558,301 | |||||||
ROIC | 14.30% | 12.47% | 15.12% | |||||||
ROCE | 8.29% | 7.73% | 9.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,638 | 9,874 | 10,089 | |||||||
Price | 33,300.00 8.29% | 30,750.00 -32.93% | 45,850.00 22.59% | |||||||
Market cap | 320,934,844 5.70% | 303,637,154 -34.36% | 462,583,676 20.67% | |||||||
EV | (73,696,273) | 86,303,791 | 249,375,136 | |||||||
EBITDA | 203,793,438 | 191,424,655 | 229,047,723 | |||||||
EV/EBITDA | 0.45 | 1.09 | ||||||||
Interest | 36,517,446 | 32,971,463 | 29,503,712 | |||||||
Interest/NOPBT | 22.02% | 21.89% | 15.59% |