Loading...
XKRX
060250
Market cap468mUSD
Jul 28, Last price  
16,840.00KRW
1D
-3.55%
1Q
116.73%
Jan 2017
173.15%
IPO
612.79%
Name

NHN KCP Corp

Chart & Performance

D1W1MN
P/E
14.40
P/S
0.59
EPS
1,169.10
Div Yield, %
—
Shrs. gr., 5y
-0.64%
Rev. gr., 5y
18.66%
Revenues
1.11t
+13.71%
132,753,701,650137,142,844,860153,968,266,220195,466,232,757272,132,527,829351,989,348,223432,658,308,997469,897,621,518624,840,094,623745,418,208,065822,763,112,832972,016,222,4601,105,325,511,830
Net income
45.20b
+28.11%
4,687,439,8607,186,066,0708,589,404,3109,583,794,12110,178,678,34410,743,975,95217,044,314,38224,547,483,80230,014,478,76030,425,250,07034,922,579,79035,285,286,77045,204,862,230
CFO
-61.19b
L
4,214,948,8894,670,477,27029,106,545,630-2,781,762,74322,907,793,83218,423,372,33728,049,063,39273,210,021,01559,272,103,39968,315,120,54741,376,250,76563,445,951,810-61,189,884,980
Dividend
Dec 27, 2023200 KRW/sh
Earnings
Aug 04, 2025

Profile

NHN KCP Corp. provides online payment services in South Korea. The company offers payment gateway services, such as credit cards, wire transfers, cyber accounts, mobile phones, gift certificates, audio response systems (ARS), various points, etc. It also provides VAN services; and mobile payment services, including ARS, URL SMS, and one time password SMS services. NHN KCP Corp. was founded in 1994 and is based in Seoul, South Korea.
URL
http://www.kcp.co.kr
IPO date
Jan 08, 2002
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,105,325,512
13.71%
972,016,222
18.14%
822,763,113
10.38%
Cost of revenue
1,021,324,132
892,129,181
749,295,894
Unusual Expense (Income)
NOPBT
84,001,380
79,887,041
73,467,218
NOPBT Margin
7.60%
8.22%
8.93%
Operating Taxes
13,590,355
10,385,520
11,546,235
Tax Rate
16.18%
13.00%
15.72%
NOPAT
70,411,025
69,501,521
61,920,984
Net income
45,204,862
28.11%
35,285,287
1.04%
34,922,580
14.78%
Dividends
(7,733,263)
(7,733,263)
Dividend yield
2.82%
1.95%
Proceeds from repurchase of equity
(328,486)
BB yield
0.06%
Debt
Debt current
1,025,073
672,633
9,750
Long-term debt
5,176,118
3,123,654
87,757
Deferred revenue
533,046
458,334
Other long-term liabilities
4,931,119
3,047,025
1,985,273
Net debt
(168,705,253)
(341,603,772)
(293,981,120)
Cash flow
Cash from operating activities
(61,189,885)
63,445,952
41,376,251
CAPEX
(1,933,532)
(1,143,934)
(5,841,548)
Cash from investing activities
(27,065,135)
(11,717,901)
(11,697,779)
Cash from financing activities
(8,028,452)
(8,256,629)
(10,343,372)
FCF
64,013,058
70,792,910
56,154,314
Balance
Cash
232,064,224
299,035,587
247,061,768
Long term investments
(57,157,780)
46,364,471
47,016,859
Excess cash
119,640,168
296,799,247
252,940,471
Stockholders' equity
269,957,147
228,568,173
205,573,873
Invested Capital
148,652,908
(113,678)
(11,157,537)
ROIC
94.80%
ROCE
30.68%
34.95%
37.79%
EV
Common stock shares outstanding
38,674
38,666
38,670
Price
7,100.00
-30.93%
10,280.00
-23.28%
13,400.00
-55.85%
Market cap
274,583,597
-30.92%
397,489,739
-23.29%
518,180,519
-56.25%
EV
111,320,099
56,001,565
224,375,655
EBITDA
88,562,083
84,867,823
78,451,214
EV/EBITDA
1.26
0.66
2.86
Interest
84,915
70,720
221,023
Interest/NOPBT
0.10%
0.09%
0.30%