Loading...
XKRX059090
Market cap178mUSD
Jan 02, Last price  
8,350.00KRW
1D
4.11%
1Q
-15.83%
Name

MiCo Ltd

Chart & Performance

D1W1MN
XKRX:059090 chart
P/E
—
P/S
0.68
EPS
—
Div Yield, %
2.96%
Shrs. gr., 5y
0.45%
Rev. gr., 5y
11.24%
Revenues
387.34b
-6.63%
130,434,042,820123,649,349,430135,982,034,800121,532,808,981140,956,669,038183,916,090,332227,421,583,485236,170,141,901280,899,054,562365,490,680,610414,832,269,255387,340,942,797
Net income
-27.26b
L-50.65%
3,528,987,470-24,531,343,590-7,928,5602,353,436,7811,325,438,8439,138,361,91813,903,301,8547,960,851,81212,963,631,550-17,832,164,390-55,231,159,403-27,255,738,413
CFO
41.65b
-48.30%
9,273,298,640-7,006,611,5902,354,231,60018,742,513,77610,715,503,73535,993,547,52334,614,738,54344,813,998,85053,454,093,98879,762,640,95880,548,498,44741,646,262,030
Dividend
Dec 29, 202170 KRW/sh

Profile

MiCo Ltd., an engineering company, produces and sells ceramic materials and components in South Korea and internationally. The company offers heater granule powder, electrostatic chucks (ESC) granule powder, and parts granule powder, as well as alumina, yittria, YAG, and aluminium nitride powders, which are used in manufacturing and coating parts for semi-conductor equipment, for display equipment, and cells for solid oxide fuel cell systems. It also provides polyimide ESC, APS coating ESC, and ceramic ESC for display, semiconductor, and LED/LCD applications, as well as repair services; and solid oxide fuel cells. The company was formerly known as KoMiCo Ltd. and changed its name to MiCo Ltd. in 2013. MiCo Ltd. was founded in 1996 and is headquartered in Anseong, South Korea.
URL
https://www.mico.kr/kr/index.php
IPO date
Jan 15, 2002
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
387,340,943
-6.63%
414,832,269
13.50%
Cost of revenue
304,660,332
286,497,655
Unusual Expense (Income)
NOPBT
82,680,610
128,334,614
NOPBT Margin
21.35%
30.94%
Operating Taxes
13,025,046
10,960,132
Tax Rate
15.75%
8.54%
NOPAT
69,655,564
117,374,482
Net income
(27,255,738)
-50.65%
(55,231,159)
209.73%
Dividends
(7,778,376)
(5,601,992)
Dividend yield
2.72%
2.41%
Proceeds from repurchase of equity
(13,454,027)
BB yield
5.79%
Debt
Debt current
187,896,061
130,385,191
Long-term debt
151,593,516
100,433,893
Deferred revenue
909,705
914,496
Other long-term liabilities
22,606,588
38,794,548
Net debt
61,184,751
(20,755,727)
Cash flow
Cash from operating activities
41,646,262
80,548,498
CAPEX
(47,638,253)
(51,994,283)
Cash from investing activities
(87,245,250)
(129,221,651)
Cash from financing activities
83,847,362
(2,119,556)
FCF
17,439,691
51,962,540
Balance
Cash
206,160,202
181,352,850
Long term investments
72,144,624
70,221,960
Excess cash
258,937,778
230,833,197
Stockholders' equity
242,799,971
196,448,303
Invested Capital
479,583,522
436,041,676
ROIC
15.21%
27.80%
ROCE
11.02%
19.35%
EV
Common stock shares outstanding
31,496
31,681
Price
9,080.00
23.87%
7,330.00
-49.27%
Market cap
285,984,561
23.15%
232,219,018
-47.91%
EV
637,349,339
445,951,208
EBITDA
130,603,557
168,904,418
EV/EBITDA
4.88
2.64
Interest
16,169,548
9,953,676
Interest/NOPBT
19.56%
7.76%