Loading...
XKRX
058970
Market cap424mUSD
Jun 12, Last price  
52,600.00KRW
Name

Emro Incorporated

Chart & Performance

D1W1MN
P/E
31.69
P/S
7.42
EPS
1,659.71
Div Yield, %
Shrs. gr., 5y
24.90%
Rev. gr., 5y
19.08%
Revenues
79.46b
+25.77%
27,165,875,00028,712,854,00028,345,191,16933,178,766,69444,848,706,45247,014,722,80958,623,051,38163,173,674,05079,455,970,120
Net income
18.61b
P
1,005,863,000933,563,000-625,082,616598,448,6113,558,715,7505,412,668,5706,419,757,850-26,735,918,89218,608,815,040
CFO
14.19b
+112.88%
558,341,0001,490,547,0006,588,340,8913,938,402,0805,770,239,5174,671,694,3725,540,544,6776,663,881,80014,185,848,270

Profile

EMRO., Incorporated. provides supply chain management software in South Korea and internationally. It offers procurement and purchase solutions, including SMARTcms, a classification and information management solution; SMART pro, a purchase request/order/delivery solution; SMARTrfx, an enterprise selection solution; SMARTcontract, an electronic contract solution; SMARTworkplace, a personalized work environment solution; SMARTsearch, a search solution; and SMARTcommon, an admin/portal. The company also provides SMARTvs, a business registration management solution; SMARTsrm, a company evaluation solution; SMARTc&b, a collaboration management solution; SMARTrisk, a supply risk management solution; SMARTtarget, a target cost management solution; SMARTcost, a cost simulation solution; and SMARTanalytics, a purchasing performance analysis solution. In addition, it offers cloud-based services comprising e-procurement platform; and Anysign, an electronic signature/contract platform. Further, the company provides information management and automatic cost classification solutions and software maintenance and other services. It serves automobiles, electrical, electronic, semiconductor, construction, steel, machine, energy, chemistry, and public sector industries. The company was founded in 2000 and is based in Seoul, South Korea.
IPO date
Apr 28, 2016
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
79,455,970
25.77%
63,173,674
7.76%
58,623,051
24.69%
Cost of revenue
58,049,555
48,559,280
45,266,726
Unusual Expense (Income)
NOPBT
21,406,415
14,614,394
13,356,325
NOPBT Margin
26.94%
23.13%
22.78%
Operating Taxes
983,164
(632,632)
1,339,821
Tax Rate
4.59%
10.03%
NOPAT
20,423,250
15,247,026
12,016,504
Net income
18,608,815
-169.60%
(26,735,919)
-516.46%
6,419,758
18.61%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,964,013
9,469,959
604,264
BB yield
-0.31%
-1.22%
-0.41%
Debt
Debt current
678,722
15,390,136
2,976,470
Long-term debt
3,919,883
3,396,328
10,048,431
Deferred revenue
Other long-term liabilities
2,607,924
1,741,045
1,277,942
Net debt
(18,694,894)
4,299,111
4,863,977
Cash flow
Cash from operating activities
14,185,848
6,663,882
5,540,545
CAPEX
(5,339,973)
(3,375,269)
(34,498,296)
Cash from investing activities
(8,171,698)
(2,683,057)
(34,143,947)
Cash from financing activities
4,536,218
3,463,923
12,862,669
FCF
(4,509,938)
63,207,736
(23,812,841)
Balance
Cash
21,691,733
11,140,820
3,680,682
Long term investments
1,601,767
3,346,532
4,480,242
Excess cash
19,320,701
11,328,669
5,229,772
Stockholders' equity
17,860,734
(995,237)
29,620,988
Invested Capital
76,039,501
48,447,408
59,799,913
ROIC
32.81%
28.17%
29.48%
ROCE
22.80%
30.80%
20.54%
EV
Common stock shares outstanding
24,984
11,212
11,113
Price
64,500.00
-6.52%
69,000.00
424.71%
13,150.00
-35.38%
Market cap
1,611,482,126
108.30%
773,636,280
429.38%
146,138,790
-27.13%
EV
1,593,330,000
778,495,799
151,302,328
EBITDA
24,310,737
18,045,288
16,448,249
EV/EBITDA
65.54
43.14
9.20
Interest
1,013,639
1,144,850
14,025
Interest/NOPBT
4.74%
7.83%
0.11%