Loading...
XKRX058630
Market cap75mUSD
Aug 13, Last price  
5,780.00KRW
Name

Mgame Corp

Chart & Performance

D1W1MN
XKRX:058630 chart
P/E
5.05
P/S
1.35
EPS
1,143.91
Div Yield, %
0.00%
Shrs. gr., 5y
-0.54%
Rev. gr., 5y
24.66%
Revenues
81.63b
+10.83%
55,852,060,00060,897,967,00055,936,603,00049,506,348,00050,386,558,69044,965,696,26031,915,986,64030,725,568,57027,807,455,69030,503,897,71027,544,247,13027,118,175,34037,630,625,82042,393,115,28055,705,082,55073,654,249,90081,633,381,470
Net income
21.86b
-3.47%
10,200,850,00011,669,936,0006,823,235,000-17,351,065,000-771,692,000-1,896,815,020-67,663,396,640-8,147,898,0801,448,410,8503,739,984,2502,632,273,6902,723,744,7507,933,690,2006,793,326,57021,439,827,10022,648,717,28021,863,743,240
CFO
29.96b
-19.14%
10,294,913,00012,386,678,0008,558,917,000-1,030,802,00012,408,045,4406,706,942,550-1,400,998,6105,892,531,4608,046,124,4401,437,637,6006,576,080,3401,726,858,9407,944,217,00012,408,088,57016,756,488,69037,053,161,84029,962,644,130
Dividend
Dec 27, 2023150 KRW/sh

Profile

Mgame Corp is engaged in the provision of online gaming services portal. It offers Internet board games, casual games, action games, roll playing games, multi-player games, first-person shooter games, musical games and sports games.
URL
https://www.mgamecorp.com/main.mgame
IPO date
Dec 19, 2008
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
81,633,381
10.83%
73,654,250
32.22%
Cost of revenue
51,762,040
36,623,708
Unusual Expense (Income)
NOPBT
29,871,341
37,030,542
NOPBT Margin
36.59%
50.28%
Operating Taxes
3,307,676
6,128,144
Tax Rate
11.07%
16.55%
NOPAT
26,563,666
30,902,398
Net income
21,863,743
-3.47%
22,648,717
5.64%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,976,202)
BB yield
2.07%
Debt
Debt current
325,814
54,823
Long-term debt
1,015,824
97,295
Deferred revenue
Other long-term liabilities
7,537,909
5,875,698
Net debt
(52,702,719)
(44,995,805)
Cash flow
Cash from operating activities
29,962,644
37,053,162
CAPEX
(5,674,596)
(1,403,487)
Cash from investing activities
(25,971,744)
(29,317,951)
Cash from financing activities
(342,969)
(4,213,988)
FCF
19,471,144
34,115,508
Balance
Cash
93,597,127
75,143,301
Long term investments
(39,552,770)
(29,995,378)
Excess cash
49,962,688
41,465,210
Stockholders' equity
89,708,494
68,510,758
Invested Capital
72,103,923
57,354,245
ROIC
41.04%
64.08%
ROCE
24.46%
37.47%
EV
Common stock shares outstanding
19,076
19,491
Price
6,200.00
-15.76%
7,360.00
-39.67%
Market cap
118,270,865
-17.56%
143,454,871
-38.19%
EV
65,615,400
98,540,234
EBITDA
31,637,906
38,640,919
EV/EBITDA
2.07
2.55
Interest
15,953
5,582
Interest/NOPBT
0.05%
0.02%