Loading...
XKRX057050
Market cap364mUSD
Dec 24, Last price  
46,450.00KRW
1D
1.20%
1Q
-0.96%
Jan 2017
-58.34%
IPO
-63.13%
Name

Hyundai Home Shopping Network Corp

Chart & Performance

D1W1MN
XKRX:057050 chart
P/E
3.90
P/S
0.26
EPS
11,897.99
Div Yield, %
5.60%
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
15.20%
Revenues
2.06t
-1.77%
363,098,040,000413,954,347,000515,693,136,000576,548,610,000711,600,729,900760,488,596,270799,862,373,430867,891,756,260895,978,566,030969,434,288,0301,043,130,142,6501,017,719,940,1902,060,366,927,0002,140,052,486,0002,209,872,707,7202,101,667,569,0602,064,457,266,710
Net income
136.21b
+137.07%
50,596,753,00059,075,769,00095,459,104,000127,714,919,000151,906,139,000103,969,280,310195,475,637,230147,846,567,190111,106,789,300129,458,545,050122,464,406,200166,577,808,95083,168,959,000112,707,640,260101,664,964,61057,453,426,950136,205,234,370
CFO
561m
P
72,504,451,000100,707,721,000155,039,484,000153,994,924,000138,126,971,590113,085,263,32089,831,662,80099,845,615,75085,083,053,91097,920,386,73027,912,076,7101,969,435,58032,443,455,000231,584,666,26089,912,081,250-53,908,637,480561,363,560
Dividend
Dec 27, 20232800 KRW/sh
Earnings
Feb 04, 2025

Profile

Hyundai Home Shopping Network Corporation operates as an online shopping company in South Korea. It offers clothing and underwear products, shoes, fashion accessories, cosmetics/beauty products, watches, jewel and luxury goods, sport and leisure products, childbirth and infant products, kitchen/life/health products, food, furniture/bedding/construction products, consumer electronics/digital products, hobbies/pets, travel/insurance/rental products, and other miscellaneous goods. The company offers its products through cable, satellite, and IPTV, as well as mobile and Internet shopping channels. The company was founded in 2001 and is based in Seoul, South Korea.
URL
https://www.hmall.com/
IPO date
Sep 13, 2010
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,064,457,267
-1.77%
2,101,667,569
-4.90%
2,209,872,708
3.26%
Cost of revenue
1,830,157,858
1,791,608,188
1,860,854,999
Unusual Expense (Income)
NOPBT
234,299,408
310,059,381
349,017,709
NOPBT Margin
11.35%
14.75%
15.79%
Operating Taxes
24,260,602
39,304,268
37,340,850
Tax Rate
10.35%
12.68%
10.70%
NOPAT
210,038,807
270,755,114
311,676,859
Net income
136,205,234
137.07%
57,453,427
-43.49%
101,664,965
-9.80%
Dividends
(29,764,150)
(27,474,600)
(25,185,050)
Dividend yield
6.04%
4.45%
3.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
277,118,415
232,183,287
102,580,293
Long-term debt
93,889,953
82,459,833
135,788,785
Deferred revenue
59,496
59,496
Other long-term liabilities
86,372,871
49,068,103
67,729,776
Net debt
(1,628,358,747)
(731,120,462)
(803,980,734)
Cash flow
Cash from operating activities
561,364
(53,908,637)
89,912,081
CAPEX
(86,526,611)
(35,501,275)
(64,579,955)
Cash from investing activities
176,548,100
(12,745,246)
20,144,282
Cash from financing activities
(46,649,802)
50,015,259
(201,345,381)
FCF
(324,841,792)
26,080,335
307,093,061
Balance
Cash
1,071,501,906
506,561,281
550,639,637
Long term investments
927,865,209
539,202,302
491,710,174
Excess cash
1,896,144,252
940,680,204
931,856,176
Stockholders' equity
2,357,934,266
1,795,432,236
1,716,317,942
Invested Capital
1,091,817,346
1,324,222,156
1,179,907,405
ROIC
17.39%
21.62%
25.89%
ROCE
7.84%
13.54%
16.40%
EV
Common stock shares outstanding
11,448
11,448
11,448
Price
43,050.00
-20.13%
53,900.00
-14.98%
63,400.00
-22.21%
Market cap
492,825,638
-20.13%
617,033,725
-14.98%
725,787,350
-22.46%
EV
(611,942,642)
(114,086,737)
(78,193,384)
EBITDA
287,177,778
375,409,331
428,029,145
EV/EBITDA
Interest
16,312,492
10,191,362
4,833,371
Interest/NOPBT
6.96%
3.29%
1.38%