Loading...
XKRX051600
Market cap1.46bUSD
Dec 24, Last price  
47,400.00KRW
1D
1.07%
1Q
13.40%
Jan 2017
-12.55%
IPO
23.28%
Name

KEPCO Plant Service & Engineering Co Ltd

Chart & Performance

D1W1MN
XKRX:051600 chart
P/E
13.11
P/S
1.39
EPS
3,615.05
Div Yield, %
2.75%
Shrs. gr., 5y
—
Rev. gr., 5y
4.30%
Revenues
1.53t
+7.33%
681,395,399,000763,873,255,000805,243,029,000842,544,458,000925,497,007,3001,006,609,423,5001,125,801,668,8001,085,530,566,5301,179,714,929,8901,223,106,398,2301,236,779,010,3601,242,452,044,2101,246,949,702,4801,303,201,766,1101,380,553,428,9901,429,074,836,4501,533,850,791,480
Net income
162.68b
+62.38%
63,765,264,00068,663,035,00096,345,467,00098,381,899,000104,663,520,850117,887,554,640152,039,466,110168,295,548,070169,935,194,90088,282,512,110135,958,749,810161,330,953,550153,331,330,71087,058,306,92098,680,258,800100,181,885,210162,677,358,110
CFO
-38.10b
L
115,574,311,00099,262,827,000108,390,199,000120,942,272,00032,208,620,060164,501,302,410109,339,072,660184,516,929,250139,833,378,130123,372,799,000132,848,470,070130,092,768,150160,557,174,82074,556,838,050133,292,560,70081,342,892,670-38,101,052,159
Dividend
Dec 27, 20232158 KRW/sh
Earnings
Feb 12, 2025

Profile

KEPCO Plant Service & Engineering Co.,Ltd. provides maintenance services for electric power and industrial facilities in South Korea. It offers planned outage, commissioning, instrument and control system, and modification and rehabilitation services, as well as routine maintenance, including preventive, predictive, and corrective maintenance services; and power electronics, vibration diagnosis, performance evaluation, life assessment, and insulation diagnosis for electric facilities. It also provides maintenance services for transmission sites and substations, such as transmission lines, live wires, and high-voltage direct currency transformers, as well as restoration of overhead transmission lines; and construction, construction supervision, engineering, and safety diagnosis of transmission lines. In addition, the company operates and maintains nuclear and other power plants; provides NPP maintenance services. Further, it engages in the development of various technologies, such as maintenance techniques and automation, diagnosis and evaluation of machineries, machinery welding maintenance and related engineering services, ICT convergence, new and renewable energy, robotics, nuclear decommissioning, non-destructive examination, and 3D-printing commercialization. Additionally, the company provides various services, such as diagnosis of turbo machineries, hydraulic technology, vibration analysis, electric facilities, thermal performance diagnosis and evaluation, life assessment/ boiler diagnosis, I&C engineering, insulation diagnosis, computational analysis, and assessment; and maintenance and engineering services for nuclear power plants. It also repairs gas and steam turbine components; constructs solar energy power plants; and offers rotor maintenance and balancing services and high temperature gas turbine components. The company was founded in 1984 and is based in Naju, South Korea. KEPCO Plant Service & Engineering Co.,Ltd. is a subsidiary of Korea Electric Power Corporation.
URL
https://www.kps.co.kr/
IPO date
Dec 14, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,533,850,791
7.33%
1,429,074,836
3.51%
1,380,553,429
5.94%
Cost of revenue
1,272,703,323
1,223,291,230
1,187,636,810
Unusual Expense (Income)
NOPBT
261,147,469
205,783,607
192,916,619
NOPBT Margin
17.03%
14.40%
13.97%
Operating Taxes
48,239,958
34,417,755
37,260,509
Tax Rate
18.47%
16.73%
19.31%
NOPAT
212,907,511
171,365,852
155,656,110
Net income
162,677,358
62.38%
100,181,885
1.52%
98,680,259
13.35%
Dividends
(58,725,000)
(53,955,000)
(51,570,000)
Dividend yield
3.83%
3.61%
2.97%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,230,856
4,406,083
3,577,303
Long-term debt
10,905,628
14,693,477
13,448,237
Deferred revenue
41,671,332
Other long-term liabilities
2,541,363
23,087,527
(610)
Net debt
(35,240,069)
(105,868,022)
(58,564,580)
Cash flow
Cash from operating activities
(38,101,052)
81,342,893
133,292,561
CAPEX
(41,228,991)
(40,327,128)
(32,841,778)
Cash from investing activities
30,281,184
27,285,593
(39,778,257)
Cash from financing activities
(65,251,338)
(59,720,747)
(55,904,064)
FCF
(61,211,286)
108,941,113
158,042,905
Balance
Cash
49,120,194
187,820,838
230,538,709
Long term investments
2,256,359
(62,853,256)
(154,948,589)
Excess cash
53,513,840
6,562,448
Stockholders' equity
128,501,619
2,262,833,220
2,101,457,040
Invested Capital
1,283,206,013
1,164,621,692
1,133,987,992
ROIC
17.40%
14.91%
13.96%
ROCE
20.34%
16.89%
16.91%
EV
Common stock shares outstanding
45,000
45,000
45,000
Price
34,050.00
2.56%
33,200.00
-13.88%
38,550.00
29.80%
Market cap
1,532,250,000
2.56%
1,494,000,000
-13.88%
1,734,750,000
29.80%
EV
1,497,010,090
1,388,132,134
1,676,185,571
EBITDA
313,056,450
253,402,142
237,434,913
EV/EBITDA
4.78
5.48
7.06
Interest
817,060
865,924
746,535
Interest/NOPBT
0.31%
0.42%
0.39%