Loading...
XKRX
051600
Market cap1.25bUSD
Apr 11, Last price  
39,400.00KRW
1D
0.38%
1Q
-6.30%
Jan 2017
-27.31%
IPO
2.47%
Name

KEPCO Plant Service & Engineering Co Ltd

Chart & Performance

D1W1MN
P/E
10.90
P/S
1.16
EPS
3,615.05
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
4.30%
Revenues
1.56t
+1.51%
681,395,399,000763,873,255,000805,243,029,000842,544,458,000925,497,007,3001,006,609,423,5001,125,801,668,8001,085,530,566,5301,179,714,929,8901,223,106,398,2301,236,779,010,3601,242,452,044,2101,246,949,702,4801,303,201,766,1101,380,553,428,9901,429,074,836,4501,533,850,791,4801,557,085,808,530
Net income
172.44b
+6.00%
63,765,264,00068,663,035,00096,345,467,00098,381,899,000104,663,520,850117,887,554,640152,039,466,110168,295,548,070169,935,194,90088,282,512,110135,958,749,810161,330,953,550153,331,330,71087,058,306,92098,680,258,800100,181,885,210162,677,358,110172,438,789,900
CFO
540.47b
P
115,574,311,00099,262,827,000108,390,199,000120,942,272,00032,208,620,060164,501,302,410109,339,072,660184,516,929,250139,833,378,130123,372,799,000132,848,470,070130,092,768,150160,557,174,82074,556,838,050133,292,560,70081,342,892,670-38,101,052,159540,465,814,510
Dividend
Dec 27, 20232158 KRW/sh
Earnings
May 12, 2025

Profile

KEPCO Plant Service & Engineering Co.,Ltd. provides maintenance services for electric power and industrial facilities in South Korea. It offers planned outage, commissioning, instrument and control system, and modification and rehabilitation services, as well as routine maintenance, including preventive, predictive, and corrective maintenance services; and power electronics, vibration diagnosis, performance evaluation, life assessment, and insulation diagnosis for electric facilities. It also provides maintenance services for transmission sites and substations, such as transmission lines, live wires, and high-voltage direct currency transformers, as well as restoration of overhead transmission lines; and construction, construction supervision, engineering, and safety diagnosis of transmission lines. In addition, the company operates and maintains nuclear and other power plants; provides NPP maintenance services. Further, it engages in the development of various technologies, such as maintenance techniques and automation, diagnosis and evaluation of machineries, machinery welding maintenance and related engineering services, ICT convergence, new and renewable energy, robotics, nuclear decommissioning, non-destructive examination, and 3D-printing commercialization. Additionally, the company provides various services, such as diagnosis of turbo machineries, hydraulic technology, vibration analysis, electric facilities, thermal performance diagnosis and evaluation, life assessment/ boiler diagnosis, I&C engineering, insulation diagnosis, computational analysis, and assessment; and maintenance and engineering services for nuclear power plants. It also repairs gas and steam turbine components; constructs solar energy power plants; and offers rotor maintenance and balancing services and high temperature gas turbine components. The company was founded in 1984 and is based in Naju, South Korea. KEPCO Plant Service & Engineering Co.,Ltd. is a subsidiary of Korea Electric Power Corporation.
URL
https://www.kps.co.kr/
IPO date
Dec 14, 2007
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,557,085,809
1.51%
1,533,850,791
7.33%
1,429,074,836
3.51%
Cost of revenue
1,286,401,589
1,272,703,323
1,223,291,230
Unusual Expense (Income)
NOPBT
270,684,219
261,147,469
205,783,607
NOPBT Margin
17.38%
17.03%
14.40%
Operating Taxes
52,804,233
48,239,958
34,417,755
Tax Rate
19.51%
18.47%
16.73%
NOPAT
217,879,986
212,907,511
171,365,852
Net income
172,438,790
6.00%
162,677,358
62.38%
100,181,885
1.52%
Dividends
(97,110,000)
(58,725,000)
(53,955,000)
Dividend yield
4.89%
3.83%
3.61%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,077,621
5,230,856
4,406,083
Long-term debt
14,589,587
10,905,628
14,693,477
Deferred revenue
Other long-term liabilities
11,330,144
2,541,363
23,087,527
Net debt
(77,861,798)
(35,240,069)
(105,868,022)
Cash flow
Cash from operating activities
540,465,815
(38,101,052)
81,342,893
CAPEX
(49,568,618)
(41,228,991)
(40,327,128)
Cash from investing activities
(380,338,403)
30,281,184
27,285,593
Cash from financing activities
(111,164,043)
(65,251,338)
(59,720,747)
FCF
535,947,719
(61,211,286)
108,941,113
Balance
Cash
435,843,016
49,120,194
187,820,838
Long term investments
(333,314,010)
2,256,359
(62,853,256)
Excess cash
24,674,715
53,513,840
Stockholders' equity
1,327,619,234
128,501,619
2,262,833,220
Invested Capital
1,327,400,856
1,283,206,013
1,164,621,692
ROIC
16.69%
17.40%
14.91%
ROCE
20.01%
20.34%
16.89%
EV
Common stock shares outstanding
45,000
45,000
45,000
Price
44,100.00
29.52%
34,050.00
2.56%
33,200.00
-13.88%
Market cap
1,984,500,000
29.52%
1,532,250,000
2.56%
1,494,000,000
-13.88%
EV
1,906,699,920
1,497,010,090
1,388,132,134
EBITDA
334,967,199
313,056,450
253,402,142
EV/EBITDA
5.69
4.78
5.48
Interest
699,797
817,060
865,924
Interest/NOPBT
0.26%
0.31%
0.42%